Genetec Technology Berhad (0104.KL)
MYR 1.15
(-1.71%)
MYR 1.15
(-1.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 277.6 Million | 294.59 Million | 223.55 Million | 97.07 Million | 80.33 Million | 97.15 Million |
| Cost of Revenue | 190.53 Million | 196.15 Million | 143.89 Million | 84.36 Million | 65.44 Million | 77.44 Million |
| Gross Profit | 87.06 Million | 98.43 Million | 79.66 Million | 12.71 Million | 14.88 Million | 19.71 Million |
| Operating Expenses | 16.7 Million | 20.33 Million | 8.32 Million | 9.94 Million | 4.36 Million | 14.54 Million |
| Selling, General and Administrative Expenses | 16.7 Million | 23.81 Million | 17.37 Million | 16.04 Million | 11.12 Million | 9.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7.13 Million | -9.05 Million | -6.09 Million | -10.39 Million | 4.65 Million |
| Cost and Expenses | 207.24 Million | 216.49 Million | 152.22 Million | 94.31 Million | 69.81 Million | 91.99 Million |
| Operating Income | 70.35 Million | 78.09 Million | 64.19 Million | 2.76 Million | -454.64 Thousand | 5.16 Million |
| Interest Expense | 3.08 Million | 3.5 Million | 1.94 Million | 917.88 Thousand | 981.34 Thousand | 1.09 Million |
| Income Tax Expense | 4.67 Million | 7.01 Million | 4.15 Million | -438.71 Thousand | -422.99 Thousand | -1.77 Million |
| Earnings before Tax | 72.51 Million | 74.89 Million | 62.29 Million | -4.82 Million | -1.32 Million | 4.21 Million |
| Net Income | 68.89 Million | 66.63 Million | 56.39 Million | -4.38 Million | -166.02 Thousand | 5.61 Million |
| Earnings Per Share Basic | 0.09 | 0.10 | 0.08 | -0.01 | -0.00 | 0.01 |
| Earnings Per Share Diluted | 0.09 | 0.09 | 0.08 | -0.01 | -0.00 | 0.01 |
| Weighted Average Shares Outstanding | 769.94 Million | 690.29 Million | 680.88 Million | 567.22 Million | 549.83 Million | 528.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 777.75 Million | 723.44 Million | 713.73 Million | 567.22 Million | 549.83 Million | 535.86 Million |
| Gross Margin | 0.31 | 0.33 | 0.36 | 0.13 | 0.19 | 0.20 |
| EBIT Margin | 0.29 | 0.28 | 0.30 | -0.01 | 0.03 | 0.08 |
| Profit Margin | 0.25 | 0.23 | 0.25 | -0.05 | -0.00 | 0.06 |
| EBITDA | 81.41 Million | 82.18 Million | 67.5 Million | -1.21 Million | 2.12 Million | 7.68 Million |
| Earnings Before Tax Margin | 0.25 | 0.27 | 0.29 | 0.03 | -0.01 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 51.48 Million | 277.6 Million | 70.47 Million | 76.9 Million | 72.44 Million | 75.7 Million |
| Cost of Revenue | 41.35 Million | 190.53 Million | 47.13 Million | 40.89 Million | 49.19 Million | 52.3 Million |
| Gross Profit | 10.12 Million | 87.06 Million | 23.33 Million | 36.01 Million | 23.24 Million | 23.4 Million |
| Operating Expenses | 4.15 Million | 16.7 Million | 6.9 Million | 5.34 Million | 4.42 Million | 709 Thousand |
| Selling, General and Administrative Expenses | 4.15 Million | - | 6.9 Million | 5.34 Million | 4.26 Million | 5.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.14 Million | - | - | - | - | - |
| Cost and Expenses | 45.51 Million | 207.24 Million | 54.03 Million | 46.24 Million | 53.61 Million | 53.01 Million |
| Operating Income | 5.97 Million | 70.35 Million | 16.43 Million | 30.66 Million | 18.93 Million | 22.84 Million |
| Interest Expense | 23 Thousand | 3.08 Million | 838 Thousand | 778 Thousand | 769 Thousand | 698 Thousand |
| Income Tax Expense | -168 Thousand | 4.67 Million | 1.4 Million | 2.3 Million | 1.3 Million | 1 Million |
| Earnings before Tax | 7.63 Million | 72.51 Million | 19.06 Million | 25.16 Million | 18.74 Million | 19.78 Million |
| Net Income | 10.15 Million | 68.89 Million | 16.84 Million | 23.28 Million | 18.45 Million | 17.38 Million |
| Earnings Per Share Basic | 0.01 | - | 0.02 | 0.03 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.01 | - | 0.02 | 0.03 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 769.94 Million | 769.94 Million | 763.44 Million | 759.5 Million | 753.56 Million | 750.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 777.75 Million | 777.75 Million | 770.89 Million | 765.84 Million | 767.04 Million | 757.06 Million |
| Gross Margin | 0.20 | 0.31 | 0.33 | 0.47 | 0.32 | 0.31 |
| EBIT Margin | 0.13 | - | 0.26 | 0.42 | 0.28 | 0.32 |
| Profit Margin | 0.20 | 0.25 | 0.24 | 0.30 | 0.25 | 0.23 |
| EBITDA | 6.91 Million | - | 18.4 Million | 32.57 Million | 20.38 Million | 24.37 Million |
| Earnings Before Tax Margin | 0.12 | 0.25 | 0.23 | 0.40 | 0.26 | 0.30 |
ASHOKRE
DAULAT
605507
FMBM
SKH
7350