Daulat Securities Limited (DAULAT.BO)
INR 49.93
(2.78%)
INR 49.93
(2.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 52.56 Million | 10.11 Million | 21.45 Million | 17.73 Million | -10.14 Million | 4.57 Million |
| Cost of Revenue | 10.39 Million | 3.46 Million | 9.45 Million | 3.15 Million | 1.69 Million | - |
| Gross Profit | 42.16 Million | 6.64 Million | 11.99 Million | 14.58 Million | -11.83 Million | 4.57 Million |
| Operating Expenses | 5.81 Million | 6.13 Million | 5.72 Million | 3.96 Million | 3.25 Million | 4.86 Million |
| Selling, General and Administrative Expenses | 5.81 Million | 1.68 Million | 2.25 Million | 1 Million | 386.92 Thousand | 2.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 189.1 Thousand | 128.9 Thousand | 3.43 Million | 25.78 Thousand | - |
| Cost and Expenses | 5.81 Million | 9.6 Million | 15.18 Million | 7.11 Million | 4.95 Million | 4.86 Million |
| Operating Income | 46.74 Million | 5.61 Million | 10.68 Million | 13.76 Million | -15.09 Million | -567.22 Thousand |
| Interest Expense | 6700.00 | 24 Thousand | 42.2 Thousand | 13.3 Thousand | 3257.00 | 9639.00 |
| Income Tax Expense | 11.84 Million | 1.23 Million | 2.66 Million | 230 Thousand | -30.23 Thousand | 120.17 Thousand |
| Earnings before Tax | 46.75 Million | 5.4 Million | 11.1 Million | 14.03 Million | -10.7 Million | -292.44 Thousand |
| Net Income | 34.9 Million | 4.17 Million | 8.44 Million | 13.8 Million | -10.67 Million | -172.27 Thousand |
| Earnings Per Share Basic | 6.98 | 0.84 | 1.69 | 2.76 | -2.14 | -0.03 |
| Earnings Per Share Diluted | 6.98 | 0.84 | 1.69 | 2.76 | -2.14 | -0.03 |
| Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
| Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
| Gross Margin | 0.80 | 0.66 | 0.56 | 0.82 | 1.17 | 1.00 |
| EBIT Margin | 0.90 | 0.63 | 0.52 | 0.80 | 1.46 | 0.11 |
| Profit Margin | 0.66 | 0.41 | 0.39 | 0.78 | 1.05 | -0.04 |
| EBITDA | 47.5 Million | 6.17 Million | 11.68 Million | 14.44 Million | -14.77 Million | -4.14 Million |
| Earnings Before Tax Margin | 0.89 | 0.55 | 0.50 | 0.78 | 1.49 | -0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 31.14 Million | 47.83 Million | 8.78 Million | 20.32 Million | 10.15 Million | 8.56 Million |
| Cost of Revenue | 1.63 Million | 5.66 Million | 2.28 Million | 1.73 Million | 1.01 Million | 624 Thousand |
| Gross Profit | 29.5 Million | 42.16 Million | 6.5 Million | 18.58 Million | 9.13 Million | 7.94 Million |
| Operating Expenses | 1.81 Million | 10.74 Million | 5.23 Million | 2.65 Million | 1.43 Million | 1.41 Million |
| Selling, General and Administrative Expenses | 1.63 Million | - | 2.28 Million | 1.73 Million | 1.01 Million | 624 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 814 Thousand | 4.83 Million | 1.3 Million | 752 Thousand | 2.06 Million | 718 Thousand |
| Cost and Expenses | 3.45 Million | 16.4 Million | 7.52 Million | 4.39 Million | 2.45 Million | 2.03 Million |
| Operating Income | 28.5 Million | 36.26 Million | 2.56 Million | 16.68 Million | 9.76 Million | 7.24 Million |
| Interest Expense | - | 5000.00 | 5000.00 | - | - | - |
| Income Tax Expense | - | 11.84 Million | 11.87 Million | -28 Thousand | 9.76 Million | 7.27 Million |
| Earnings before Tax | 37.46 Million | 46.75 Million | 12.98 Million | 16.73 Million | 9.76 Million | 7.27 Million |
| Net Income | 37.46 Million | 34.9 Million | 1.15 Million | 16.71 Million | 9.76 Million | 7.27 Million |
| Earnings Per Share Basic | 7.49 | - | 0.23 | 3.34 | 1.95 | 1.45 |
| Earnings Per Share Diluted | 7.49 | - | 0.23 | 3.34 | 1.95 | 1.45 |
| Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5.01 Million |
| Gross Margin | 0.95 | 0.88 | 0.74 | 0.91 | 0.90 | 0.93 |
| EBIT Margin | 0.92 | - | 0.38 | 0.82 | 0.96 | 0.85 |
| Profit Margin | 1.20 | 0.73 | 0.13 | 0.82 | 0.96 | 0.85 |
| EBITDA | 28.5 Million | - | 3.3 Million | 16.68 Million | 9.76 Million | 7.24 Million |
| Earnings Before Tax Margin | 0.92 | 0.76 | 0.29 | 0.82 | 0.96 | 0.85 |
605507
600063
BLBLF
7350
0104
ASHOKRE