MYR 1.15
(-1.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 567.71 Million | 500.54 Million | 294.15 Million | 124.4 Million | 118.69 Million | 119.57 Million |
Total Current Assets | 422.3 Million | 378.65 Million | 244.26 Million | 79.58 Million | 76.77 Million | 71.53 Million |
Cash And Short Term Investments | 164.15 Million | 179.79 Million | 31.95 Million | 43.4 Million | 21.07 Million | 15.52 Million |
Cash and Cash Equivalents | 41.34 Million | 32.67 Million | 31.22 Million | 31.82 Million | 15.68 Million | 13.98 Million |
Short Term Investments | 122.81 Million | 147.11 Million | 731.69 Thousand | 11.57 Million | 5.38 Million | 1.54 Million |
Net Receivables | 244.35 Million | 169.4 Million | 159.45 Million | 24.19 Million | 43.95 Million | 48.5 Million |
Inventory | 13.79 Million | 16.79 Million | 46.49 Million | 11.65 Million | 11.58 Million | 7.31 Million |
Other Current Assets | - | 3.46 Million | 165.81 Million | 335.21 Thousand | 44.1 Million | 48.69 Million |
Total Non-Current Assets | 145.4 Million | 121.89 Million | 49.89 Million | 44.81 Million | 41.92 Million | 48.04 Million |
Net PPE | 134.79 Million | 114.18 Million | 41.07 Million | 36.02 Million | 34.37 Million | 35.35 Million |
Good Will And Intangible Assets | -2.28 Million | 5.05 Million | 5.05 Million | 5.05 Million | 5.05 Million | 10.55 Million |
Good Will | 5.06 Million | 5.05 Million | 5.05 Million | 5.05 Million | 5.05 Million | 10.55 Million |
Intangible Assets | -7.34 Million | - | - | - | - | - |
Long-Term Investments | 2.28 Million | -147.11 Million | - | - | - | - |
Tax Assets | 3.27 Million | 2.64 Million | 3.75 Million | 3.73 Million | 2.48 Million | 2.12 Million |
Other Non Current Assets | 7.34 Million | 147.11 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.98 Million | 94.24 Million | 133.35 Million | 40.14 Million | 37.03 Million | 36.22 Million |
Total Current Liabilities | 62.14 Million | 85.2 Million | 123.24 Million | 30.59 Million | 26.83 Million | 25.04 Million |
Account Payables | 36.6 Million | 29 Million | 22.65 Million | 13.18 Million | 10.23 Million | 9.62 Million |
Tax Payables | 610 Thousand | 359.52 Thousand | 182.16 Thousand | 261.27 Thousand | - | - |
Short Term Debt | 14.2 Million | 47.27 Million | 89.14 Million | 10.39 Million | 6.53 Million | 7.16 Million |
Deferred Revenue | 1.13 Million | 1.06 Million | - | - | - | - |
Other Current Liabilities | 10.19 Million | 7.86 Million | 11.43 Million | 7.02 Million | 10.06 Million | 8.25 Million |
Total Non Current Liabilities | 8.84 Million | 9.04 Million | 10.11 Million | 9.54 Million | 10.19 Million | 11.17 Million |
Long-Term Debt | 3.95 Million | 8.23 Million | 9.3 Million | 8.22 Million | 9.07 Million | 9.81 Million |
Deferred Revenue Non Current | -804.99 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.34 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 496.72 Million | 406.29 Million | 160.79 Million | 84.25 Million | 81.65 Million | 83.35 Million |
Stock Holders Equity | 489.15 Million | 396.96 Million | 152.59 Million | 77.75 Million | 75.11 Million | 75.45 Million |
Common Stock | 269.98 Million | 266.2 Million | 88.21 Million | 68.75 Million | 63.17 Million | 63.01 Million |
Retained Earnings | 220.75 Million | 131.2 Million | 64.57 Million | 8.17 Million | 12.39 Million | 12.56 Million |
Accumulated other comprehensive income | -1.57 Million | -445.88 Thousand | -194.81 Thousand | 822.6 Thousand | -457.48 Thousand | -125.92 Thousand |
Common Stock Equity | 489.15 Million | 396.96 Million | 152.59 Million | 77.75 Million | 75.11 Million | 75.45 Million |
Capital Lease Obligation | 4.54 Million | 5.58 Million | 4.89 Million | 2.38 Million | 1.85 Million | 1.18 Million |
Total Investments | 125.09 Million | 500.00 | 731.69 Thousand | 11.57 Million | 5.38 Million | 1.54 Million |
Total Debt | 22.7 Million | 55.5 Million | 98.45 Million | 18.62 Million | 15.61 Million | 16.97 Million |
Net Debt | -18.63 Million | 22.83 Million | 67.22 Million | -13.2 Million | -77.63 Thousand | 2.98 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 567.71 Million | 591.3 Million | 567.71 Million | 576.8 Million | 537.89 Million | 533.33 Million |
Total Current Assets | 422.3 Million | 449.24 Million | 422.3 Million | 437.33 Million | 403.11 Million | 402.13 Million |
Cash And Short Term Investments | 164.15 Million | 180.25 Million | 164.15 Million | 163.07 Million | 159.56 Million | 197.59 Million |
Cash and Cash Equivalents | 41.34 Million | 64.51 Million | 41.34 Million | 24.38 Million | 18.03 Million | 57.21 Million |
Short Term Investments | 122.81 Million | 115.74 Million | 122.81 Million | 138.68 Million | 141.53 Million | 140.38 Million |
Net Receivables | 244.35 Million | 255.07 Million | 244.35 Million | 259.19 Million | 230.94 Million | 191.37 Million |
Inventory | 13.79 Million | 13.91 Million | 13.79 Million | 14.92 Million | 12.6 Million | 13.17 Million |
Other Current Assets | 244.35 Million | - | - | 138 Thousand | - | - |
Total Non-Current Assets | 145.4 Million | 142.05 Million | 145.4 Million | 139.47 Million | 134.77 Million | 131.19 Million |
Net PPE | 134.79 Million | 132.06 Million | 134.79 Million | 131.76 Million | 127.07 Million | 123.48 Million |
Good Will And Intangible Assets | 5.06 Million | -2.28 Million | -2.28 Million | 5.06 Million | 5.06 Million | 5.06 Million |
Good Will | 5.06 Million | - | - | 5.06 Million | 5.06 Million | 5.06 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.28 Million | 2.28 Million | 2.28 Million | - | - | - |
Tax Assets | 3.27 Million | 2.64 Million | 3.27 Million | 2.64 Million | 2.64 Million | 2.64 Million |
Other Non Current Assets | - | 7.34 Million | 7.34 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.98 Million | 105.96 Million | 70.98 Million | 109.07 Million | 95.05 Million | 107.9 Million |
Total Current Liabilities | 62.14 Million | 95.62 Million | 62.14 Million | 97.77 Million | 83.4 Million | 98.29 Million |
Account Payables | 36.6 Million | 24.39 Million | 36.6 Million | 26.57 Million | 33.42 Million | 34.3 Million |
Tax Payables | 610 Thousand | 240 Thousand | 610 Thousand | - | - | - |
Short Term Debt | 14.2 Million | 21.64 Million | 14.2 Million | 39.07 Million | 32.86 Million | 45.6 Million |
Deferred Revenue | 1.13 Million | 23.06 Million | 1.13 Million | 19.44 Million | 6.88 Million | 6.66 Million |
Other Current Liabilities | 10.19 Million | 26.52 Million | 10.19 Million | 12.68 Million | 10.23 Million | 11.72 Million |
Total Non Current Liabilities | 8.84 Million | 10.33 Million | 8.84 Million | 11.29 Million | 11.65 Million | 9.6 Million |
Long-Term Debt | 3.95 Million | 4.18 Million | 3.95 Million | 4.4 Million | 10.84 Million | 8.8 Million |
Deferred Revenue Non Current | - | - | -804.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.54 Million | 5.34 Million | 5.34 Million | 6.09 Million | - | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 496.72 Million | 485.34 Million | 496.72 Million | 467.73 Million | 442.83 Million | 425.43 Million |
Stock Holders Equity | 489.15 Million | 475.22 Million | 489.15 Million | 458.43 Million | 433.1 Million | 414.69 Million |
Common Stock | 269.98 Million | 269.76 Million | 269.98 Million | 269.57 Million | 267.13 Million | 267.13 Million |
Retained Earnings | 220.75 Million | 207.17 Million | 220.75 Million | 190.32 Million | 167.04 Million | 148.58 Million |
Accumulated other comprehensive income | -1.57 Million | -1.7 Million | -1.57 Million | -1.47 Million | -1.06 Million | -1.02 Million |
Common Stock Equity | 489.15 Million | 475.22 Million | 489.15 Million | 458.43 Million | 433.1 Million | 414.69 Million |
Capital Lease Obligation | 4.54 Million | 5.34 Million | 4.54 Million | 6.09 Million | 9.6 Million | 6 Million |
Total Investments | 125.09 Million | 118.02 Million | 125.09 Million | 138.68 Million | 141.53 Million | 140.38 Million |
Total Debt | 22.7 Million | 31.17 Million | 22.7 Million | 49.57 Million | 43.7 Million | 54.4 Million |
Net Debt | -18.63 Million | -33.34 Million | -18.63 Million | 25.18 Million | 25.67 Million | -2.8 Million |
ASHOKRE
DAULAT
605507
FMBM
SKH
7350