PLN 22.3
(0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 201.73 Million | 193.97 Million | 228 Million | 239.47 Million | 168.02 Million | 131.8 Million |
Total Current Assets | 144.16 Million | 145.38 Million | 163.1 Million | 172.9 Million | 105.98 Million | 73.79 Million |
Cash And Short Term Investments | 132.76 Million | 134.94 Million | 152.02 Million | 139.12 Million | 71.99 Million | 53.39 Million |
Cash and Cash Equivalents | 95.31 Million | 101.82 Million | 71.71 Million | 125.36 Million | 68.14 Million | 52.93 Million |
Short Term Investments | 37.45 Million | 33.11 Million | 80.3 Million | 13.75 Million | 3.85 Million | 457 Thousand |
Net Receivables | 10.34 Million | 8.69 Million | 8.48 Million | 31.7 Million | 31.84 Million | 18.97 Million |
Inventory | -10.34 Million | -33.11 Million | -80.3 Million | -13.75 Million | -3.85 Million | -457 Thousand |
Other Current Assets | 11.39 Million | -144.33 Million | 11.08 Million | -172.09 Million | -104.93 Million | -73.34 Million |
Total Non-Current Assets | 57.57 Million | 48.58 Million | 64.89 Million | 66.57 Million | 62.03 Million | 58.01 Million |
Net PPE | 1.51 Million | 2.95 Million | 4.09 Million | 4.75 Million | 5.01 Million | 693 Thousand |
Good Will And Intangible Assets | 51.4 Million | 43.82 Million | 57.18 Million | 54.69 Million | 51.97 Million | 52.11 Million |
Good Will | 36.16 Million | 36.16 Million | 51.8 Million | 51.8 Million | 51.8 Million | 51.8 Million |
Intangible Assets | 15.23 Million | 7.65 Million | 5.38 Million | 2.89 Million | 170 Thousand | 309 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.3 Million | 1.43 Million | 3.18 Million | 6.71 Million | 4.6 Million | 4.16 Million |
Other Non Current Assets | 355 Thousand | 371 Thousand | 427 Thousand | 414 Thousand | 440 Thousand | 1.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.19 Million | 18.63 Million | 27.85 Million | 48.81 Million | 38.44 Million | 28.56 Million |
Total Current Liabilities | 20.72 Million | 17.44 Million | 25.7 Million | 45.85 Million | 34.65 Million | 28.39 Million |
Account Payables | 18.95 Million | 6.36 Million | 4.58 Million | 4.52 Million | 5.1 Million | 3.28 Million |
Tax Payables | - | - | - | 3.57 Million | 4.22 Million | 2.98 Million |
Short Term Debt | 928 Thousand | 1.53 Million | 1.25 Million | 1.34 Million | 1.47 Million | 12 Thousand |
Deferred Revenue | - | 8.11 Million | - | 38.69 Million | 26.98 Million | 24.1 Million |
Other Current Liabilities | 839 Thousand | 1.44 Million | 19.86 Million | 1.29 Million | 1.08 Million | 997 Thousand |
Total Non Current Liabilities | 474 Thousand | 1.18 Million | 2.15 Million | 2.95 Million | 3.79 Million | 173 Thousand |
Long-Term Debt | - | 1.02 Million | 2.13 Million | 2.79 Million | 3.63 Million | -28.64 Million |
Deferred Revenue Non Current | - | 18.63 Million | 27.85 Million | 48.81 Million | -23 Thousand | 28.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8000.00 | -19.49 Million | -29.97 Million | -51.43 Million | 158 Thousand | 96 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.53 Million | 42.25 Million | 49.99 Million | 54.41 Million | 61.59 Million | 48.88 Million |
Stock Holders Equity | 180.53 Million | 175.33 Million | 200.14 Million | 190.66 Million | 129.58 Million | 103.24 Million |
Common Stock | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Retained Earnings | 104.5 Million | 99.3 Million | 124.11 Million | 114.63 Million | 53.55 Million | 35.77 Million |
Accumulated other comprehensive income | 70.58 Million | 70.58 Million | 70.58 Million | 31.98 Million | 70.58 Million | 6 Million |
Common Stock Equity | 180.53 Million | 175.33 Million | 200.14 Million | 190.66 Million | 129.58 Million | 103.24 Million |
Capital Lease Obligation | 1.28 Million | 2.55 Million | 3.39 Million | 4.13 Million | 5.1 Million | 12 Thousand |
Total Investments | 37.45 Million | 33.11 Million | 80.3 Million | 13.75 Million | 3.85 Million | 457 Thousand |
Total Debt | 928 Thousand | 2.55 Million | 3.39 Million | 4.13 Million | 5.1 Million | 12 Thousand |
Net Debt | -94.38 Million | -99.27 Million | -68.32 Million | -121.22 Million | -63.04 Million | -52.92 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 201.73 Million | 197.67 Million | 196.16 Million | 194.74 Million | 193.97 Million | 193.97 Million |
Total Current Assets | 144.16 Million | 144.31 Million | 144.42 Million | 144.61 Million | 145.38 Million | 145.38 Million |
Cash And Short Term Investments | 132.76 Million | 132.87 Million | 131.53 Million | 133.92 Million | 134.94 Million | 134.94 Million |
Cash and Cash Equivalents | 95.31 Million | 90.41 Million | 89.67 Million | 93.8 Million | 101.82 Million | 101.82 Million |
Short Term Investments | 37.45 Million | 42.45 Million | 41.86 Million | 40.11 Million | 33.11 Million | 33.11 Million |
Net Receivables | 10.34 Million | 10.12 Million | 12.48 Million | 9.12 Million | 8.69 Million | 8.69 Million |
Inventory | -10.34 Million | -42.45 Million | -41.86 Million | 145.23 Million | -33.11 Million | -33.11 Million |
Other Current Assets | 11.39 Million | -143 Million | -144.01 Million | -143.66 Million | -144.33 Million | -144.33 Million |
Total Non-Current Assets | 57.57 Million | 53.36 Million | 51.73 Million | 50.12 Million | 48.58 Million | 48.58 Million |
Net PPE | 1.51 Million | 1.95 Million | 2.41 Million | 2.53 Million | 2.95 Million | 2.95 Million |
Good Will And Intangible Assets | 51.4 Million | 49.68 Million | 48.02 Million | 45.67 Million | 43.82 Million | 43.82 Million |
Good Will | 36.16 Million | 36.16 Million | 36.16 Million | 36.16 Million | 36.16 Million | 36.16 Million |
Intangible Assets | 15.23 Million | 13.52 Million | 11.85 Million | 9.5 Million | 7.65 Million | 7.65 Million |
Long-Term Investments | - | -1.31 Million | -410 Thousand | - | - | - |
Tax Assets | 4.3 Million | 1.36 Million | 946 Thousand | 1.55 Million | 1.43 Million | 1.43 Million |
Other Non Current Assets | 355 Thousand | 1.66 Million | 765 Thousand | 363 Thousand | 371 Thousand | 371 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.19 Million | 19.9 Million | 20.93 Million | 19.34 Million | 18.63 Million | 18.63 Million |
Total Current Liabilities | 20.72 Million | 19.35 Million | 20.32 Million | 18.53 Million | 17.44 Million | 17.44 Million |
Account Payables | 18.95 Million | 6.91 Million | 9.29 Million | 6.57 Million | 6.36 Million | 6.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 928 Thousand | 1.27 Million | 1.63 Million | 1.62 Million | 1.53 Million | 1.53 Million |
Deferred Revenue | - | 9.31 Million | 6.13 Million | 8.91 Million | 8.11 Million | 8.11 Million |
Other Current Liabilities | 839 Thousand | 1.84 Million | 3.25 Million | 1.42 Million | 1.44 Million | 1.44 Million |
Total Non Current Liabilities | 474 Thousand | 551 Thousand | 611 Thousand | 816 Thousand | 1.18 Million | 1.18 Million |
Long-Term Debt | - | 416 Thousand | 476 Thousand | 656 Thousand | 1.02 Million | 1.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | 18.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8000.00 | 135 Thousand | 135 Thousand | 160 Thousand | 160 Thousand | -19.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.53 Million | 177.77 Million | 175.23 Million | 175.39 Million | 175.33 Million | 42.25 Million |
Stock Holders Equity | 180.53 Million | 177.77 Million | 175.23 Million | 175.39 Million | 175.33 Million | 175.33 Million |
Common Stock | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million | 5.45 Million |
Retained Earnings | 104.5 Million | 101.74 Million | 99.19 Million | 99.36 Million | 99.3 Million | 99.3 Million |
Accumulated other comprehensive income | 70.58 Million | 70.58 Million | 70.58 Million | 70.58 Million | 70.58 Million | 70.58 Million |
Common Stock Equity | 180.53 Million | 177.77 Million | 175.23 Million | 175.39 Million | 175.33 Million | 175.33 Million |
Capital Lease Obligation | 1.28 Million | 416 Thousand | 476 Thousand | 2.27 Million | 2.55 Million | 2.55 Million |
Total Investments | 37.45 Million | 42.45 Million | 41.86 Million | 40.11 Million | 33.11 Million | 33.11 Million |
Total Debt | 928 Thousand | 1.69 Million | 2.1 Million | 2.27 Million | 2.55 Million | 2.55 Million |
Net Debt | -94.38 Million | -88.72 Million | -87.56 Million | -91.53 Million | -99.27 Million | -99.27 Million |
7350
0104
ASHOKRE
WFC-PL
CTSH
FMBM