MYR 0.84
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 467 Million | 426.11 Million | 297.96 Million | 272.94 Million | 253.28 Million | 231.69 Million |
Total Current Assets | 347.88 Million | 334.34 Million | 237.55 Million | 227.42 Million | 217.57 Million | 185.83 Million |
Cash And Short Term Investments | 59.47 Million | 158.5 Million | 128.32 Million | 92.45 Million | 64.09 Million | 66.87 Million |
Cash and Cash Equivalents | 41.08 Million | 88.5 Million | 78.31 Million | 42.44 Million | 5.48 Million | 51.76 Million |
Short Term Investments | 18.38 Million | 70 Million | 50 Million | 50 Million | 58.6 Million | 15.11 Million |
Net Receivables | 203.57 Million | 113.65 Million | 107.1 Million | 132.91 Million | 112.68 Million | 116.97 Million |
Inventory | 632 Thousand | 518 Thousand | 476 Thousand | 572 Thousand | 547 Thousand | 349 Thousand |
Other Current Assets | 228.35 Million | 33.18 Million | 1.64 Million | 1.48 Million | 1.69 Million | 1.63 Million |
Total Non-Current Assets | 119.11 Million | 91.76 Million | 60.41 Million | 45.52 Million | 35.7 Million | 45.86 Million |
Net PPE | 30.65 Million | 20.85 Million | 8.09 Million | 17.94 Million | 23.52 Million | 14.33 Million |
Good Will And Intangible Assets | 20.85 Million | 32.56 Million | 12.18 Million | 456 Thousand | 584 Thousand | 423 Thousand |
Good Will | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand |
Intangible Assets | 20.43 Million | 32.14 Million | 11.76 Million | 33 Thousand | 161 Thousand | - |
Long-Term Investments | 61.88 Million | -36.01 Million | -11.64 Million | -25.54 Million | -50.12 Million | 2.72 Million |
Tax Assets | 5.71 Million | 3.15 Million | 594 Thousand | 1.48 Million | 2.52 Million | 3.42 Million |
Other Non Current Assets | - | 71.2 Million | 51.18 Million | 51.18 Million | 59.2 Million | 24.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 168.98 Million | 169.36 Million | 74.57 Million | 90.02 Million | 91.57 Million | 71.06 Million |
Total Current Liabilities | 136.66 Million | 138.39 Million | 72.28 Million | 86.33 Million | 84.76 Million | 69.52 Million |
Account Payables | 34.56 Million | 12.83 Million | 2.5 Million | 5.17 Million | 7.26 Million | 44.03 Million |
Tax Payables | 6.7 Million | 3.76 Million | 3.6 Million | 3.23 Million | 1.08 Million | 146 Thousand |
Short Term Debt | 3.91 Million | 1.33 Million | 2.66 Million | 5.15 Million | 5.85 Million | 217 Thousand |
Deferred Revenue | 3.36 Million | 49.75 Million | 6.22 Million | 5.49 Million | 11.76 Million | 6.26 Million |
Other Current Liabilities | 94.82 Million | 74.46 Million | 60.89 Million | 70.52 Million | 59.87 Million | 19.01 Million |
Total Non Current Liabilities | 32.31 Million | 30.97 Million | 2.28 Million | 3.68 Million | 6.81 Million | 1.54 Million |
Long-Term Debt | 1 Million | 2.65 Million | 2.28 Million | 3.68 Million | 6.81 Million | 1.49 Million |
Deferred Revenue Non Current | 10.25 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.42 Million | 23.05 Million | - | -3.46 Million | -4.43 Million | 43.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 298.02 Million | 256.74 Million | 223.38 Million | 182.92 Million | 161.7 Million | 160.63 Million |
Stock Holders Equity | 294.76 Million | 253.75 Million | 218.1 Million | 178.65 Million | 160.29 Million | 161.32 Million |
Common Stock | 149.81 Million | 149.81 Million | 149.81 Million | 149.81 Million | 149.81 Million | 147.58 Million |
Retained Earnings | 142.19 Million | 101.08 Million | 54.22 Million | 28.67 Million | 16.3 Million | 17.18 Million |
Accumulated other comprehensive income | 6.99 Million | 8.5 Million | 19.72 Million | 5.82 Million | -172 Thousand | 2.2 Million |
Common Stock Equity | 294.76 Million | 253.75 Million | 218.1 Million | 178.65 Million | 160.29 Million | 161.32 Million |
Capital Lease Obligation | 12.54 Million | 2.77 Million | 3.64 Million | 7.42 Million | 11.16 Million | 44 Thousand |
Total Investments | 60.7 Million | 33.98 Million | 38.36 Million | 24.45 Million | 8.48 Million | 17.84 Million |
Total Debt | 4.92 Million | 3.98 Million | 4.95 Million | 8.83 Million | 12.66 Million | 1.76 Million |
Net Debt | -36.16 Million | -84.51 Million | -73.36 Million | -33.61 Million | 7.18 Million | -50 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 438.29 Million | 467 Million | 413.78 Million | 366.51 Million | 419.32 Million | 426.11 Million |
Total Current Assets | 319.42 Million | 347.88 Million | 239.4 Million | 201.88 Million | 270.86 Million | 334.34 Million |
Cash And Short Term Investments | 81.85 Million | 59.47 Million | 52.52 Million | 82.58 Million | 118.09 Million | 158.5 Million |
Cash and Cash Equivalents | 63.47 Million | 41.08 Million | 44.76 Million | 37.59 Million | 47.13 Million | 88.5 Million |
Short Term Investments | 18.38 Million | 18.38 Million | 7.75 Million | 44.98 Million | 70.95 Million | 70 Million |
Net Receivables | 203.57 Million | 203.57 Million | 145.65 Million | 100.67 Million | 115.47 Million | 113.65 Million |
Inventory | 595 Thousand | 632 Thousand | 790 Thousand | 1 Million | 319 Thousand | 518 Thousand |
Other Current Assets | 33.39 Million | 228.35 Million | 40.43 Million | 17.62 Million | 36.96 Million | 33.18 Million |
Total Non-Current Assets | 118.87 Million | 119.11 Million | 174.37 Million | 164.63 Million | 148.45 Million | 91.76 Million |
Net PPE | 30.41 Million | 30.65 Million | 26.9 Million | 23.93 Million | 22.11 Million | 20.85 Million |
Good Will And Intangible Assets | 423 Thousand | 20.85 Million | 9.23 Million | 17.01 Million | 24.79 Million | 32.56 Million |
Good Will | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand | 423 Thousand |
Intangible Assets | - | 20.43 Million | 8.81 Million | 16.59 Million | 24.36 Million | 32.14 Million |
Long-Term Investments | 61.88 Million | 61.88 Million | 135.07 Million | 120.53 Million | 26.24 Million | -36.01 Million |
Tax Assets | 5.71 Million | 5.71 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million |
Other Non Current Assets | 20.43 Million | - | - | -1.00 | 72.15 Million | 71.2 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 142.95 Million | 168.98 Million | 127.74 Million | 100.46 Million | 173.13 Million | 169.36 Million |
Total Current Liabilities | 110.89 Million | 136.66 Million | 115.21 Million | 94.82 Million | 146.38 Million | 138.39 Million |
Account Payables | 55.91 Million | 34.56 Million | 54.38 Million | 24.62 Million | 30.92 Million | 12.83 Million |
Tax Payables | 7.08 Million | 6.7 Million | 6.53 Million | 7.95 Million | 6.14 Million | 3.76 Million |
Short Term Debt | 5.95 Million | 3.91 Million | 5.48 Million | 1.25 Million | 1.17 Million | 1.33 Million |
Deferred Revenue | 3.36 Million | 3.36 Million | 11.89 Million | 22.18 Million | 48.9 Million | 49.75 Million |
Other Current Liabilities | 45.66 Million | 94.82 Million | 43.44 Million | 46.77 Million | 65.37 Million | 74.46 Million |
Total Non Current Liabilities | 32.05 Million | 32.31 Million | 12.52 Million | 5.63 Million | 26.75 Million | 30.97 Million |
Long-Term Debt | 1 Million | 1 Million | 1.03 Million | 1.05 Million | 3.51 Million | 2.65 Million |
Deferred Revenue Non Current | 10.25 Million | 10.25 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.17 Million | 20.42 Million | 6.36 Million | 4.37 Million | 23.05 Million | 23.05 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 295.34 Million | 298.02 Million | 286.04 Million | 266.05 Million | 246.18 Million | 256.74 Million |
Stock Holders Equity | 291.79 Million | 294.76 Million | 282.55 Million | 262.53 Million | 242.67 Million | 253.75 Million |
Common Stock | 149.81 Million | 149.81 Million | 149.81 Million | 149.81 Million | 149.81 Million | 149.81 Million |
Retained Earnings | 140 Million | 142.19 Million | 110.51 Million | 96.19 Million | 84.47 Million | 101.08 Million |
Accumulated other comprehensive income | 6.99 Million | 6.99 Million | 27.24 Million | 21.54 Million | 13.38 Million | 8.5 Million |
Common Stock Equity | 291.79 Million | 294.76 Million | 282.55 Million | 262.53 Million | 242.67 Million | 253.75 Million |
Capital Lease Obligation | 10.25 Million | 12.54 Million | 6.36 Million | 4.37 Million | 3.5 Million | 2.77 Million |
Total Investments | 80.26 Million | 60.7 Million | 142.83 Million | 165.51 Million | 97.2 Million | 33.98 Million |
Total Debt | 17.21 Million | 4.92 Million | 12.88 Million | 6.68 Million | 4.69 Million | 3.98 Million |
Net Debt | -46.25 Million | -36.16 Million | -31.88 Million | -30.91 Million | -42.44 Million | -84.51 Million |
MODISONLTD
1251
002788
IRCKF
SPD
CTGL