USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.3 Million | 1.05 Million | 3.1 Million | 256.82 Thousand | 1.15 Million | 862.43 Thousand |
Total Current Assets | 185 Thousand | 349 Thousand | 2.64 Million | 81.97 Thousand | 958.2 Thousand | 740.39 Thousand |
Cash And Short Term Investments | 77 Thousand | 270 Thousand | 727.89 Thousand | 17.63 Thousand | 474.71 Thousand | 589.81 Thousand |
Cash and Cash Equivalents | 77 Thousand | 270 Thousand | 206.27 Thousand | 17.63 Thousand | 474.71 Thousand | 589.81 Thousand |
Short Term Investments | - | - | 521.61 Thousand | - | - | - |
Net Receivables | - | 15 Thousand | 165.18 Thousand | 21.01 Thousand | 190.04 Thousand | 109.13 Thousand |
Inventory | - | 40 Thousand | 1.73 Million | 36.67 Thousand | 293.44 Thousand | 41.44 Thousand |
Other Current Assets | 20 Thousand | 24 Thousand | 19.41 Thousand | 6651.00 | 44.52 Million | 109.14 |
Total Non-Current Assets | 1.12 Million | 706 Thousand | 455.5 Thousand | 174.85 Thousand | 200.02 Thousand | 122.03 Thousand |
Net PPE | 230 Thousand | 256 Thousand | 5502.00 | 170.15 Thousand | 161.4 Thousand | 95.98 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 894 Thousand | 450 Thousand | 450 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 4699.00 | 38.62 Thousand | 26.05 Thousand |
Other Assets | 0.00 | - | - | 0.00 | -0.00 | 0.00 |
Total Liabilities | 3.78 Million | 2.49 Million | 1.7 Million | 667.59 Thousand | 416.77 Thousand | 351 Thousand |
Total Current Liabilities | 1.8 Million | 1.06 Million | 1.7 Million | 359.62 Thousand | 384.8 Thousand | 327.58 Thousand |
Account Payables | 247 Thousand | 226 Thousand | 476.19 Thousand | 83.79 Thousand | 63.93 Thousand | 14.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 82 Thousand | 1.43 Million | 1.15 Million | 130.78 Thousand | 80.02 Thousand | 88.75 Thousand |
Deferred Revenue | - | -226 Thousand | - | 99.51 Thousand | 9250.00 | 49.11 Thousand |
Other Current Liabilities | 1.47 Million | -367 Thousand | 71.72 Thousand | 45.52 Thousand | 231.59 Thousand | 175.47 Thousand |
Total Non Current Liabilities | 1.97 Million | 1.43 Million | - | 307.96 Thousand | 31.97 Thousand | 23.42 Thousand |
Long-Term Debt | 1.97 Million | 1.43 Million | - | 7962.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 300 Thousand | 31.97 Thousand | 23.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.47 Million | -1.44 Million | 1.4 Million | -410.76 Thousand | 741.45 Thousand | 511.42 Thousand |
Stock Holders Equity | -2.47 Million | -1.44 Million | 1.4 Million | -410.76 Thousand | 741.45 Thousand | 511.42 Thousand |
Common Stock | 94 Thousand | 94 Thousand | 94.25 Thousand | 3545.00 | 3322.00 | 2584.00 |
Retained Earnings | -26.4 Million | -23.75 Million | -19.24 Million | -10.6 Million | -8.72 Million | -6.57 Million |
Accumulated other comprehensive income | 115 Thousand | 106 Thousand | 105.83 Thousand | 115.48 Thousand | 106.87 Thousand | 104.77 Thousand |
Common Stock Equity | -2.47 Million | -1.44 Million | 1.4 Million | -410.76 Thousand | 741.45 Thousand | 511.42 Thousand |
Capital Lease Obligation | - | - | - | 15.25 Thousand | - | - |
Total Investments | 894 Thousand | 450 Thousand | 971.61 Thousand | - | - | - |
Total Debt | 2.05 Million | 1.43 Million | 1.15 Million | 138.75 Thousand | 80.02 Thousand | 88.75 Thousand |
Net Debt | 1.98 Million | 1.16 Million | 947.47 Thousand | 121.11 Thousand | -394.68 Thousand | -501.06 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.79 Million | 1.48 Million | 1.39 Million | 1.3 Million | 1.3 Million | 963 Thousand |
Total Current Assets | 400 Thousand | 448 Thousand | 266 Thousand | 185 Thousand | 185 Thousand | 284 Thousand |
Cash And Short Term Investments | 58 Thousand | 30 Thousand | 62 Thousand | 77 Thousand | 77 Thousand | 179 Thousand |
Cash and Cash Equivalents | 58 Thousand | 30 Thousand | 62 Thousand | 77 Thousand | 77 Thousand | 179 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 17 Thousand |
Inventory | - | - | - | - | - | 67 Thousand |
Other Current Assets | 16 Thousand | 17 Thousand | 19 Thousand | 20 Thousand | 20 Thousand | 21 Thousand |
Total Non-Current Assets | 1.39 Million | 1.04 Million | 1.12 Million | 1.12 Million | 1.12 Million | 679 Thousand |
Net PPE | 211 Thousand | 218 Thousand | 224 Thousand | 230 Thousand | 230 Thousand | 229 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.17 Million | 822 Thousand | 903 Thousand | 894 Thousand | 894 Thousand | 450 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.47 Million | 4.26 Million | 4.04 Million | 3.78 Million | 3.78 Million | 3.46 Million |
Total Current Liabilities | 2.4 Million | 2.11 Million | 1.92 Million | 1.8 Million | 1.8 Million | 1.61 Million |
Account Payables | 487 Thousand | 452 Thousand | 254 Thousand | 247 Thousand | 247 Thousand | 213 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 172 Thousand | 53 Thousand | 51 Thousand | 82 Thousand | 82 Thousand | 80 Thousand |
Deferred Revenue | -487 Thousand | -452 Thousand | -254 Thousand | - | - | -213 Thousand |
Other Current Liabilities | 2.23 Million | 2.06 Million | 1.87 Million | 1.47 Million | 1.47 Million | 1.53 Million |
Total Non Current Liabilities | 2.07 Million | 2.14 Million | 2.12 Million | 1.97 Million | 1.97 Million | 1.84 Million |
Long-Term Debt | 2.07 Million | 2.14 Million | 2.12 Million | 1.97 Million | 1.97 Million | 1.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.68 Million | -2.77 Million | -2.64 Million | -2.47 Million | -2.47 Million | -2.49 Million |
Stock Holders Equity | -2.68 Million | -2.77 Million | -2.64 Million | -2.47 Million | -2.47 Million | -2.49 Million |
Common Stock | 96 Thousand | 96 Thousand | 95 Thousand | 94 Thousand | 94 Thousand | 94 Thousand |
Retained Earnings | -28.05 Million | -27.93 Million | -27.25 Million | -26.4 Million | -26.4 Million | -25.66 Million |
Accumulated other comprehensive income | 144 Thousand | 131 Thousand | 125 Thousand | 115 Thousand | 115 Thousand | 113 Thousand |
Common Stock Equity | -2.68 Million | -2.77 Million | -2.64 Million | -2.47 Million | -2.47 Million | -2.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.17 Million | 822 Thousand | 903 Thousand | 894 Thousand | 894 Thousand | 450 Thousand |
Total Debt | 2.24 Million | 2.19 Million | 2.17 Million | 2.05 Million | 2.05 Million | 1.92 Million |
Net Debt | 2.18 Million | 2.16 Million | 2.11 Million | 1.98 Million | 1.98 Million | 1.74 Million |
0032
MODISONLTD
1251
FFARM
IRCKF
SPD