REDtone Digital Berhad (0032.KL)
MYR 0.84
(-1.18%)
MYR 0.84
(-1.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 342.17 Million | 214.65 Million | 158.04 Million | 174.67 Million | 177.9 Million | 181.19 Million |
| Cost of Revenue | 229.17 Million | 119.22 Million | 59.17 Million | 93.91 Million | 101.6 Million | 108.17 Million |
| Gross Profit | 113 Million | 95.42 Million | 98.87 Million | 80.76 Million | 76.3 Million | 73.01 Million |
| Operating Expenses | 45.8 Million | 44.12 Million | 47.48 Million | 39.38 Million | 30.75 Million | 42.27 Million |
| Selling, General and Administrative Expenses | 45.8 Million | 44.12 Million | 47.48 Million | 39.38 Million | 30.75 Million | 42.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 227 Thousand | 1.76 Million | 333 Thousand | 93 Thousand | - |
| Cost and Expenses | 274.97 Million | 163.35 Million | 106.65 Million | 133.29 Million | 132.36 Million | 150.45 Million |
| Operating Income | 67.19 Million | 56.12 Million | 57.47 Million | 42.99 Million | 45.69 Million | 30.73 Million |
| Interest Expense | 2.98 Million | 3.55 Million | 1 Million | 920 Thousand | 1.43 Million | 942.85 Thousand |
| Income Tax Expense | 23.08 Million | 19.81 Million | 15.99 Million | 13.4 Million | 10.97 Million | 9.95 Million |
| Earnings before Tax | 83.16 Million | 74.99 Million | 56.46 Million | 42.07 Million | 19.69 Million | 28.8 Million |
| Net Income | 59.81 Million | 57.46 Million | 39.45 Million | 26.28 Million | 6.61 Million | 19.28 Million |
| Earnings Per Share Basic | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million |
| Gross Margin | 0.33 | 0.44 | 0.63 | 0.46 | 0.43 | 0.40 |
| EBIT Margin | 0.36 | 0.26 | 0.36 | 0.25 | 0.26 | 0.20 |
| Profit Margin | 0.17 | 0.27 | 0.25 | 0.15 | 0.04 | 0.11 |
| EBITDA | 122.6 Million | 113.24 Million | 68.99 Million | 51.84 Million | 31.72 Million | 34.35 Million |
| Earnings Before Tax Margin | 0.20 | 0.26 | 0.36 | 0.25 | 0.26 | 0.17 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 359.72 Million | 97.22 Million | 100.06 Million | 89.7 Million | 55.18 Million | 214.65 Million |
| Cost of Revenue | - | -17.55 Million | - | - | 43.77 Million | 119.22 Million |
| Gross Profit | 359.72 Million | 114.77 Million | 100.06 Million | 89.7 Million | 11.41 Million | 95.42 Million |
| Operating Expenses | 258.56 Million | 86.99 Million | 71.01 Million | 65.69 Million | 34.85 Million | 44.12 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -258.56 Million | -86.99 Million | -71.01 Million | -65.69 Million | -34.85 Million | 227 Thousand |
| Cost and Expenses | 295.02 Million | 96.38 Million | 80.2 Million | 74.66 Million | 43.77 Million | 163.35 Million |
| Operating Income | 64.7 Million | 20.89 Million | 19.86 Million | 15.03 Million | 11.41 Million | 56.12 Million |
| Interest Expense | 3 Million | 628 Thousand | 538 Thousand | 890 Thousand | 852 Thousand | 3.55 Million |
| Income Tax Expense | 23.13 Million | 10.68 Million | 5.76 Million | 4.54 Million | 2.08 Million | 19.81 Million |
| Earnings before Tax | 81.93 Million | 41.51 Million | 20.05 Million | 16.26 Million | 5.32 Million | 74.99 Million |
| Net Income | 58.24 Million | 31.06 Million | 14.31 Million | 11.71 Million | 2.71 Million | 57.46 Million |
| Earnings Per Share Basic | - | 0.04 | 0.02 | 0.02 | 0.00 | - |
| Earnings Per Share Diluted | - | 0.04 | 0.02 | 0.02 | 0.00 | - |
| Weighted Average Shares Outstanding | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million | 772.95 Million |
| Gross Margin | 1.00 | 1.18 | 1.00 | 1.00 | 0.21 | 0.44 |
| EBIT Margin | - | 0.43 | 0.29 | 0.27 | 0.11 | - |
| Profit Margin | 0.16 | 0.32 | 0.14 | 0.13 | 0.05 | 0.27 |
| EBITDA | - | 42.14 Million | 29.04 Million | 24.01 Million | 6.17 Million | - |
| Earnings Before Tax Margin | 0.18 | 0.21 | 0.20 | 0.17 | 0.21 | 0.26 |
MODISONLTD
1251
002788
IRCKF
SPD
CTGL