JPY 2083.0
(0.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 41.92 Billion | 38.88 Billion | 35.49 Billion | 39.98 Billion | 43.49 Billion |
Cost of Revenue | 34.75 Billion | 32.07 Billion | 29.59 Billion | 34.84 Billion | 37.33 Billion |
Gross Profit | 7.17 Billion | 6.81 Billion | 5.89 Billion | 5.14 Billion | 6.16 Billion |
Operating Expenses | 5.25 Billion | 4.89 Billion | 4.54 Billion | 4.49 Billion | 5.17 Billion |
Selling, General and Administrative Expenses | 4.84 Billion | 790 Million | 724 Million | 668 Million | 4.6 Billion |
Research and Development Expenses | 64 Million | 51 Million | 54 Million | 2 Million | 2 Million |
Other Expenses | 344 Million | -31 Million | -42 Million | -12 Million | -88 Million |
Cost and Expenses | 40 Billion | 36.96 Billion | 34.14 Billion | 39.34 Billion | 42.5 Billion |
Operating Income | 1.91 Billion | 1.91 Billion | 1.34 Billion | 635 Million | 1.28 Billion |
Interest Expense | 68 Million | 125 Million | 78 Million | 142 Million | 216 Million |
Income Tax Expense | 491 Million | 542 Million | 487 Million | -212 Million | 364 Million |
Earnings before Tax | 1.94 Billion | 1.78 Billion | 1.4 Billion | -188 Million | 810 Million |
Net Income | 1.45 Billion | 1.26 Billion | 1.03 Billion | 12 Million | 550 Million |
Earnings Per Share Basic | 162.78 | 141.12 | 113.22 | 1.37 | 60.92 |
Earnings Per Share Diluted | 162.78 | 141.12 | 113.22 | 1.37 | 60.92 |
Weighted Average Shares Outstanding | 8.95 Million | 8.99 Million | 9.1 Million | 9.1 Million | 9.02 Million |
Weighted Average Shares Outstanding (Diluted) | 8.95 Million | 8.99 Million | 9.1 Million | 9.1 Million | 9.02 Million |
Gross Margin | 0.17 | 0.18 | 0.17 | 0.13 | 0.14 |
EBIT Margin | 0.08 | 0.08 | 0.08 | 0.05 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.00 | 0.01 |
EBITDA | 3.36 Billion | 3.15 Billion | 2.57 Billion | 1.33 Billion | 2.67 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.83 Billion | 41.92 Billion | 10.97 Billion | 10.73 Billion | 10.06 Billion | 10.14 Billion |
Cost of Revenue | 9.1 Billion | 34.75 Billion | 9.19 Billion | 8.85 Billion | 8.32 Billion | 8.37 Billion |
Gross Profit | 1.73 Billion | 7.17 Billion | 1.77 Billion | 1.87 Billion | 1.74 Billion | 1.77 Billion |
Operating Expenses | 1.39 Billion | 5.24 Billion | 1.33 Billion | 1.33 Billion | 1.28 Billion | 1.28 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | - | 937 Million | 1.33 Billion | 1.28 Billion | 1.28 Billion |
Research and Development Expenses | - | - | 64 Million | 15 Million | 14 Million | 19 Million |
Other Expenses | 1 Million | 28 Million | 35 Million | -3 Million | 1 Million | -5 Million |
Cost and Expenses | 10.49 Billion | 39.99 Billion | 10.53 Billion | 10.18 Billion | 9.61 Billion | 9.65 Billion |
Operating Income | 344 Million | 1.91 Billion | 435 Million | 544 Million | 452 Million | 487 Million |
Interest Expense | - | 68 Million | 15 Million | 14 Million | 14 Million | 25 Million |
Income Tax Expense | 163 Million | 724 Million | -38 Million | 187 Million | 152 Million | 190 Million |
Earnings before Tax | 447 Million | 1.94 Billion | 290 Million | 560 Million | 572 Million | 526 Million |
Net Income | 284 Million | 1.45 Billion | 329 Million | 373 Million | 420 Million | 335 Million |
Earnings Per Share Basic | 31.63 | - | 36.67 | 41.62 | 46.94 | 37.65 |
Earnings Per Share Diluted | 31.63 | - | 36.67 | 41.62 | 46.94 | 37.65 |
Weighted Average Shares Outstanding | 8.97 Million | 8.95 Million | 8.97 Million | 8.96 Million | 8.94 Million | 8.92 Million |
Weighted Average Shares Outstanding (Diluted) | 8.97 Million | 8.95 Million | 8.97 Million | 8.96 Million | 8.94 Million | 8.92 Million |
Gross Margin | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.18 |
EBIT Margin | 0.07 | - | 0.04 | 0.05 | 0.06 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 706 Million | - | 489 Million | 556 Million | 569 Million | 537 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 |
IONEXCHANG
5698
CRMLW
3763
6140
VICR