Pro-Ship Incorporated (3763.T)

JPY 1558.0

(-0.7%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 6.81 Billion 6.6 Billion 6.68 Billion 5.35 Billion 5.05 Billion 4.44 Billion
Cost of Revenue 3.26 Billion 3.39 Billion 3.14 Billion 2.52 Billion 2.47 Billion 1.99 Billion
Gross Profit 3.54 Billion 3.2 Billion 3.54 Billion 2.82 Billion 2.57 Billion 2.44 Billion
Operating Expenses 1.91 Billion 1.57 Billion 1.33 Billion 1.1 Billion 1.1 Billion 913.12 Million
Selling, General and Administrative Expenses 1.51 Billion 1.39 Billion 1.24 Billion 1.08 Billion 1.03 Billion 883 Million
Research and Development Expenses 396.29 Million 182 Million 91 Million 17 Million 68 Million 30 Million
Other Expenses - 7.6 Million 27.49 Million 5.99 Million 10.82 Million 12.68 Million
Cost and Expenses 5.18 Billion 4.96 Billion 4.48 Billion 3.63 Billion 3.58 Billion 2.9 Billion
Operating Income 1.63 Billion 1.63 Billion 2.2 Billion 1.71 Billion 1.47 Billion 1.53 Billion
Interest Expense - - 27.08 Million - - -
Income Tax Expense 530.3 Million 572.85 Million 721.64 Million 574.65 Million 504.44 Million 519.47 Million
Earnings before Tax 1.88 Billion 1.87 Billion 2.31 Billion 1.76 Billion 1.54 Billion 1.6 Billion
Net Income 1.34 Billion 1.29 Billion 1.59 Billion 1.19 Billion 1.03 Billion 1.08 Billion
Earnings Per Share Basic 109.65 96.53 103.20 77.98 68.31 72.03
Earnings Per Share Diluted 109.55 95.96 102.23 77.10 67.47 70.89
Weighted Average Shares Outstanding 12.3 Million 13.46 Million 15.42 Million 15.28 Million 15.17 Million 15.08 Million
Weighted Average Shares Outstanding (Diluted) 12.32 Million 13.54 Million 15.56 Million 15.46 Million 15.36 Million 15.33 Million
Gross Margin 0.52 0.49 0.53 0.53 0.51 0.55
EBIT Margin 0.26 0.26 0.34 0.35 0.31 0.37
Profit Margin 0.20 0.20 0.24 0.22 0.21 0.24
EBITDA 1.75 Billion 1.8 Billion 2.43 Billion 1.9 Billion 1.58 Billion 1.66 Billion
Earnings Before Tax Margin 0.24 0.25 0.33 0.32 0.29 0.35

Income Statement Charts