Envipro Holdings Inc. (5698.T)
JPY 396.0
(0.25%)
JPY 396.0
(0.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 52.21 Billion | 49.18 Billion | 57.31 Billion | 40.93 Billion | 33.87 Billion | 36.33 Billion |
| Cost of Revenue | 43.79 Billion | 40.69 Billion | 46.69 Billion | 32.56 Billion | 27.01 Billion | 29.88 Billion |
| Gross Profit | 8.41 Billion | 8.49 Billion | 10.62 Billion | 8.36 Billion | 6.86 Billion | 6.45 Billion |
| Operating Expenses | 7.06 Billion | 6.95 Billion | 7.28 Billion | 6.23 Billion | 6.07 Billion | 5.61 Billion |
| Selling, General and Administrative Expenses | 6.98 Billion | 6.76 Billion | 7.16 Billion | 6.06 Billion | 5.93 Billion | 5.46 Billion |
| Research and Development Expenses | 81.02 Million | 73 Million | 39 Million | 11 Million | 15 Million | 16 Million |
| Other Expenses | - | 65.43 Million | 74.17 Million | 69.85 Million | 64.19 Million | 59.47 Million |
| Cost and Expenses | 50.86 Billion | 47.64 Billion | 53.97 Billion | 38.8 Billion | 33.08 Billion | 35.49 Billion |
| Operating Income | 1.34 Billion | 1.54 Billion | 3.34 Billion | 2.13 Billion | 790.29 Million | 839.74 Million |
| Interest Expense | 37.79 Million | 29.31 Million | 26.81 Million | 36.73 Million | 19.63 Million | 29.78 Million |
| Income Tax Expense | 259.88 Million | 497.15 Million | 1.02 Billion | 594.81 Million | 323.41 Million | 360.68 Million |
| Earnings before Tax | 816.14 Million | 1.75 Billion | 4.17 Billion | 2.1 Billion | 918.74 Million | 1.13 Billion |
| Net Income | 537.48 Million | 1.23 Billion | 3.11 Billion | 1.49 Billion | 602.05 Million | 787.14 Million |
| Earnings Per Share Basic | 17.87 | 41.64 | 105.20 | 50.57 | 20.52 | 26.48 |
| Earnings Per Share Diluted | 17.16 | 39.94 | 100.72 | 48.42 | 19.63 | 25.28 |
| Weighted Average Shares Outstanding | 30.07 Million | 29.68 Million | 29.57 Million | 29.49 Million | 29.34 Million | 29.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.31 Million | 30.94 Million | 30.88 Million | 30.8 Million | 30.67 Million | 31.13 Million |
| Gross Margin | 0.16 | 0.17 | 0.19 | 0.20 | 0.20 | 0.18 |
| EBIT Margin | 0.04 | 0.06 | 0.09 | 0.08 | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.03 | 0.05 | 0.04 | 0.02 | 0.02 |
| EBITDA | 2.12 Billion | 2.72 Billion | 4.91 Billion | 2.88 Billion | 1.54 Billion | 1.81 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.06 | 0.05 | 0.02 | 0.02 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 52.21 Billion | 13.45 Billion | 12.97 Billion | 12.97 Billion | 12.81 Billion | 13.82 Billion |
| Cost of Revenue | 43.79 Billion | 11.23 Billion | 10.92 Billion | 10.91 Billion | 10.69 Billion | 11.65 Billion |
| Gross Profit | 8.41 Billion | 2.21 Billion | 2.04 Billion | 2.06 Billion | 2.12 Billion | 2.16 Billion |
| Operating Expenses | 7.06 Billion | 1.86 Billion | 1.74 Billion | 1.74 Billion | 1.7 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | - | 1.86 Billion | 1.71 Billion | 1.71 Billion | 1.67 Billion | 1.66 Billion |
| Research and Development Expenses | - | -11.97 Million | 31 Million | 29 Million | 33 Million | 73 Million |
| Other Expenses | - | 26.81 Million | 11.38 Million | 43.22 Million | 21.85 Million | 7.16 Million |
| Cost and Expenses | 50.86 Billion | 13.09 Billion | 12.67 Billion | 12.66 Billion | 12.39 Billion | 13.51 Billion |
| Operating Income | 1.34 Billion | 354.6 Million | 297.09 Million | 313.73 Million | 412.82 Million | 313.98 Million |
| Interest Expense | 37.79 Million | 10.12 Million | 8.91 Million | 9.25 Million | 9.5 Million | 10.25 Million |
| Income Tax Expense | 259.88 Million | -91.32 Million | 43.42 Million | 154.43 Million | 153.35 Million | 70.06 Million |
| Earnings before Tax | 816.14 Million | -530.3 Million | 327.13 Million | 487.44 Million | 531.87 Million | 288.38 Million |
| Net Income | 537.48 Million | -438.98 Million | 283.7 Million | 333 Million | 359.75 Million | 219.06 Million |
| Earnings Per Share Basic | - | -14.63 | 9.39 | 11.03 | 12.09 | 7.38 |
| Earnings Per Share Diluted | - | -14.63 | 9.02 | 10.59 | 11.60 | 7.07 |
| Weighted Average Shares Outstanding | 30.08 Million | 29.99 Million | 30.19 Million | 30.19 Million | 29.75 Million | 29.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.31 Million | 29.99 Million | 31.46 Million | 31.43 Million | 31 Million | 30.97 Million |
| Gross Margin | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 |
| EBIT Margin | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
| Profit Margin | 0.01 | -0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
| EBITDA | - | 678.92 Million | 620.82 Million | 505.88 Million | 548.49 Million | 425.31 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
CRMLW
HEXATRADEX
OZBKF
VICR
9913
IONEXCHANG