JPY 338.0
(3.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 17.83 Billion | 19.6 Billion | 20.7 Billion | 21.71 Billion | 25.9 Billion |
Total Current Assets | 8.55 Billion | 9.4 Billion | 9.49 Billion | 9.66 Billion | 12.02 Billion |
Cash And Short Term Investments | 474.76 Million | 1.14 Billion | 766.5 Million | 800.46 Million | 881.2 Million |
Cash and Cash Equivalents | 474.76 Million | 1.14 Billion | 766.5 Million | 800.46 Million | 881.2 Million |
Short Term Investments | - | -131.81 Million | -134.02 Million | -136.81 Million | -139.09 Million |
Net Receivables | 2.32 Billion | 2.43 Billion | 2.84 Billion | 2.95 Billion | 3.97 Billion |
Inventory | 5.37 Billion | 5.42 Billion | 5.21 Billion | 5.39 Billion | 6.57 Billion |
Other Current Assets | 387.96 Million | 399.44 Million | 676.89 Million | 517.85 Million | 598.86 Million |
Total Non-Current Assets | 9.27 Billion | 10.19 Billion | 11.2 Billion | 12.04 Billion | 13.87 Billion |
Net PPE | 8.37 Billion | 9.22 Billion | 9.79 Billion | 10.53 Billion | 11.63 Billion |
Good Will And Intangible Assets | 93.98 Million | 123.03 Million | 164.62 Million | 189.6 Million | 231.63 Million |
Good Will | - | 14.05 Million | 28.11 Million | 42.17 Million | 56.86 Million |
Intangible Assets | 93.98 Million | 108.98 Million | 136.5 Million | 147.42 Million | 174.77 Million |
Long-Term Investments | 245.11 Million | 307.95 Million | 611.52 Million | 752.44 Million | 1.31 Billion |
Tax Assets | 215.86 Million | 168.06 Million | 148.89 Million | 70.79 Million | 56.58 Million |
Other Non Current Assets | 339.48 Million | 366.63 Million | 484.72 Million | 494.2 Million | 630.79 Million |
Other Assets | - | 2000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 17.22 Billion | 19.12 Billion | 19.63 Billion | 21.42 Billion | 25.8 Billion |
Total Current Liabilities | 10.98 Billion | 12.68 Billion | 13.62 Billion | 14.79 Billion | 17.96 Billion |
Account Payables | 2.89 Billion | 3.01 Billion | 3.39 Billion | 3.75 Billion | 4.37 Billion |
Tax Payables | 52.25 Million | 50.65 Million | 17.63 Million | 73.86 Million | 80.02 Million |
Short Term Debt | 6.52 Billion | 8.29 Billion | 8.89 Billion | 9.54 Billion | 12 Billion |
Deferred Revenue | 52.25 Million | 249.82 Million | 169.73 Million | 293.59 Million | 294.53 Million |
Other Current Liabilities | 1.5 Billion | 1.12 Billion | 1.17 Billion | 1.2 Billion | 1.28 Billion |
Total Non Current Liabilities | 6.24 Billion | 6.43 Billion | 6 Billion | 6.62 Billion | 7.84 Billion |
Long-Term Debt | 4.86 Billion | 5.47 Billion | 5.01 Billion | 5.31 Billion | 6.32 Billion |
Deferred Revenue Non Current | -92.75 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Billion | 962.03 Million | 985.48 Million | 1.3 Billion | 1.52 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 605.59 Million | 472.38 Million | 1.07 Billion | 291.21 Million | 94.63 Million |
Stock Holders Equity | 453.36 Million | 329.88 Million | 913.23 Million | 291.21 Million | 94.63 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 1.77 Billion | 1.77 Billion |
Retained Earnings | -228.56 Million | -2.64 Billion | -2.12 Billion | -2.17 Billion | -2.3 Billion |
Accumulated other comprehensive income | 108.96 Million | 95 Million | 157 Million | -79 Million | -151 Million |
Common Stock Equity | 453.36 Million | 329.88 Million | 913.23 Million | 291.21 Million | 94.63 Million |
Capital Lease Obligation | 448.29 Million | 700.47 Million | 890.96 Million | 1.13 Billion | 1.42 Billion |
Total Investments | 245.11 Million | 176.14 Million | 477.49 Million | 615.63 Million | 1.17 Billion |
Total Debt | 11.83 Billion | 13.77 Billion | 13.91 Billion | 14.86 Billion | 18.33 Billion |
Net Debt | 11.36 Billion | 12.63 Billion | 13.14 Billion | 14.06 Billion | 17.45 Billion |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 17.83 Billion | 17.21 Billion | 20.07 Billion | 20.11 Billion | 19.6 Billion | 19.6 Billion |
Total Current Assets | 8.55 Billion | 7.83 Billion | 10.4 Billion | 10.21 Billion | 9.4 Billion | 9.4 Billion |
Cash And Short Term Investments | 474.76 Million | 431.66 Million | 1.23 Billion | 1.7 Billion | 1.14 Billion | 1.14 Billion |
Cash and Cash Equivalents | 474.76 Million | 431.66 Million | 1.23 Billion | 1.7 Billion | 1.14 Billion | 1.14 Billion |
Short Term Investments | - | - | - | - | -131.81 Million | - |
Net Receivables | 2.32 Billion | 1.6 Billion | 3.32 Billion | 2.77 Billion | 2.43 Billion | 2.43 Billion |
Inventory | 5.37 Billion | 5.47 Billion | 5.35 Billion | 5.27 Billion | 5.42 Billion | 5.42 Billion |
Other Current Assets | 387.96 Million | 316.9 Million | 490.73 Million | 453.62 Million | 399.44 Million | 399.44 Million |
Total Non-Current Assets | 9.27 Billion | 9.38 Billion | 9.66 Billion | 9.9 Billion | 10.19 Billion | 10.19 Billion |
Net PPE | 8.37 Billion | 8.58 Billion | 8.82 Billion | 8.97 Billion | 9.22 Billion | 9.22 Billion |
Good Will And Intangible Assets | 93.98 Million | 104.85 Million | 115.75 Million | 115.58 Million | 123.03 Million | 123.03 Million |
Good Will | - | 3.51 Million | 7.02 Million | 10.54 Million | 14.05 Million | 14.05 Million |
Intangible Assets | 93.98 Million | 101.34 Million | 108.73 Million | 105.04 Million | 108.98 Million | 108.98 Million |
Long-Term Investments | 245.11 Million | - | - | - | 307.95 Million | 307.95 Million |
Tax Assets | 215.86 Million | - | - | - | 168.06 Million | 168.06 Million |
Other Non Current Assets | 339.48 Million | 697.75 Million | 727.96 Million | 808.6 Million | 366.63 Million | 674.58 Million |
Other Assets | - | 1000.00 | 1000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 17.22 Billion | 16.77 Billion | 19.67 Billion | 19.48 Billion | 19.12 Billion | 19.12 Billion |
Total Current Liabilities | 10.98 Billion | 10.13 Billion | 13.2 Billion | 12.83 Billion | 12.68 Billion | 12.68 Billion |
Account Payables | 2.89 Billion | 1.91 Billion | 2.83 Billion | 2.81 Billion | 3.01 Billion | 3.01 Billion |
Tax Payables | 52.25 Million | 24.11 Million | 58.52 Million | 43.83 Million | 50.65 Million | 50.65 Million |
Short Term Debt | 6.52 Billion | 6.58 Billion | 7.92 Billion | 8.05 Billion | 8.29 Billion | 8.29 Billion |
Deferred Revenue | 52.25 Million | 405.17 Million | 499.86 Million | 271.31 Million | 249.82 Million | 249.82 Million |
Other Current Liabilities | 1.5 Billion | 1.22 Billion | 1.94 Billion | 1.69 Billion | 1.12 Billion | 1.37 Billion |
Total Non Current Liabilities | 6.24 Billion | 6.63 Billion | 6.47 Billion | 6.64 Billion | 6.43 Billion | 6.43 Billion |
Long-Term Debt | 4.86 Billion | 5.23 Billion | 5.03 Billion | 5.18 Billion | 5.47 Billion | 5.47 Billion |
Deferred Revenue Non Current | -92.75 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.37 Billion | 1.39 Billion | 1.43 Billion | 1.46 Billion | 962.03 Million | 962.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 605.59 Million | 440.04 Million | 393.03 Million | 634.63 Million | 472.38 Million | 472.38 Million |
Stock Holders Equity | 453.36 Million | 285.94 Million | 241.17 Million | 491.2 Million | 329.88 Million | 329.88 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -228.56 Million | -388.59 Million | -431.85 Million | -180.39 Million | -2.64 Billion | -2.64 Billion |
Accumulated other comprehensive income | 108.96 Million | - | - | - | - | - |
Common Stock Equity | 453.36 Million | 285.94 Million | 241.17 Million | 491.2 Million | 329.88 Million | 329.88 Million |
Capital Lease Obligation | 448.29 Million | - | - | - | 700.47 Million | 700.47 Million |
Total Investments | 245.11 Million | 99.32 Million | 99.29 Million | 169.12 Million | 176.14 Million | 176.14 Million |
Total Debt | 11.83 Billion | 11.82 Billion | 12.96 Billion | 13.23 Billion | 13.77 Billion | 13.77 Billion |
Net Debt | 11.36 Billion | 11.39 Billion | 11.72 Billion | 11.53 Billion | 12.63 Billion | 12.63 Billion |
ALNRG
ESMC
IVDN
CXXI
KZOS
CHFHF