EUR 0.01
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.68 Million | 13.33 Million | 13.11 Million | 11.41 Million | 9.43 Million | 8.08 Million |
Total Current Assets | 13.33 Million | 3.41 Million | 3.42 Million | 3.12 Million | 2.22 Million | 2.57 Million |
Cash And Short Term Investments | 8.17 Million | 90.48 Thousand | 287.99 Thousand | 1.11 Million | 77.46 Thousand | 1.34 Million |
Cash and Cash Equivalents | 8.17 Million | 90.09 Thousand | 287.6 Thousand | 1.11 Million | 77.08 Thousand | 1.34 Million |
Short Term Investments | 389.00 | 389.00 | 386.00 | 386.00 | 386.00 | 384.00 |
Net Receivables | 4.9 Million | 3.21 Million | 2.96 Million | 1.55 Million | 2.11 Million | 1.07 Million |
Inventory | - | 1.00 | 20.72 Thousand | 23.3 Thousand | 35.36 Thousand | 39.37 Thousand |
Other Current Assets | 245.6 Thousand | 111.08 Thousand | 157.08 Thousand | 423.88 Thousand | 1028.00 | 1.18 Million |
Total Non-Current Assets | 5.35 Million | 9.91 Million | 9.68 Million | 8.29 Million | 7.21 Million | 5.5 Million |
Net PPE | 44.56 Thousand | 43.25 Thousand | 66.04 Thousand | 59.03 Thousand | 68.89 Thousand | 65.37 Thousand |
Good Will And Intangible Assets | 5.14 Million | 9.68 Million | 9.41 Million | 8 Million | 6.95 Million | 5.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.14 Million | 9.68 Million | 9.41 Million | 8 Million | 6.95 Million | 5.26 Million |
Long-Term Investments | 171.78 Thousand | 185.87 Thousand | 203.77 Thousand | 231.59 Thousand | 2614.00 | 174.62 Thousand |
Tax Assets | -5.14 Million | 9.91 Million | - | 8.29 Million | - | - |
Other Non Current Assets | 5.14 Million | -9.91 Million | -9.68 Million | -8.29 Million | 188.03 Thousand | 384.00 |
Other Assets | - | - | - | - | -1.00 | - |
Total Liabilities | 12.63 Million | 16.63 Million | 12.29 Million | 8.43 Million | 8.22 Million | 4.41 Million |
Total Current Liabilities | 9.22 Million | 13.61 Million | 8.68 Million | 4.37 Million | 6.41 Million | 2.71 Million |
Account Payables | 3.33 Million | 3.83 Million | 3.42 Million | 2.97 Million | 4.65 Million | 1.83 Million |
Tax Payables | 4.43 Million | 5.08 Million | 3.65 Million | 1.16 Million | 1.43 Million | 530.82 Thousand |
Short Term Debt | 779.87 Thousand | 3.88 Million | 672.01 Thousand | 17.69 Thousand | 1221.00 | 118.22 Thousand |
Deferred Revenue | 595.72 Thousand | 575.59 Thousand | 486.79 Thousand | 200.58 Thousand | 1.72 Million | 751.26 Thousand |
Other Current Liabilities | 4.5 Million | 5.32 Million | 4.09 Million | 1.17 Million | 40.19 Thousand | 5976.00 |
Total Non Current Liabilities | 3.41 Million | 3.01 Million | 3.61 Million | 4.05 Million | 1.8 Million | 1.69 Million |
Long-Term Debt | 2.98 Million | 2.59 Million | 3.07 Million | 3.61 Million | 1.38 Million | 1.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | 203.02 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 431.92 Thousand | 414.84 Thousand | 539.55 Thousand | 444.09 Thousand | 427.1 Thousand | 340.6 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 6.05 Million | -3.33 Million | 744.08 Thousand | 2.86 Million | 1.2 Million | 3.67 Million |
Stock Holders Equity | 6.05 Million | -3.33 Million | 744.08 Thousand | 2.86 Million | 1.2 Million | 3.67 Million |
Common Stock | 10.2 Million | 1.03 Million | 724.43 Thousand | 603.69 Thousand | 425.35 Thousand | 362.48 Thousand |
Retained Earnings | -5.69 Million | -7.17 Million | -8.17 Million | -5.89 Million | -6.74 Million | -6.86 Million |
Accumulated other comprehensive income | 11 Thousand | 11 Thousand | 11 Thousand | -5.89 Million | -6.73 Million | 11 Thousand |
Common Stock Equity | 6.05 Million | -3.33 Million | 744.08 Thousand | 2.86 Million | 1.2 Million | 3.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 172.17 Thousand | 186.26 Thousand | 204.16 Thousand | 231.97 Thousand | 3000.00 | 175 Thousand |
Total Debt | 3.76 Million | 6.48 Million | 3.74 Million | 3.63 Million | 1.38 Million | 1.47 Million |
Net Debt | -4.41 Million | 6.39 Million | 3.45 Million | 2.51 Million | 1.3 Million | 127.68 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.45 Million | 18.68 Million | 18.68 Million | 13.71 Million | 13.33 Million | 13.33 Million |
Total Current Assets | 7.75 Million | 13.33 Million | 13.33 Million | 4.55 Million | 3.41 Million | 3.41 Million |
Cash And Short Term Investments | 2.29 Million | 8.17 Million | 8.17 Million | 28.71 Thousand | 90.48 Thousand | 90.48 Thousand |
Cash and Cash Equivalents | 2.29 Million | 8.17 Million | 8.17 Million | 28.32 Thousand | 90.09 Thousand | 90.09 Thousand |
Short Term Investments | 198.00 | 389.00 | 389.00 | 389.00 | 389.00 | 389.00 |
Net Receivables | 5.24 Million | 4.9 Million | 4.9 Million | 4.35 Million | 3.21 Million | 3.21 Million |
Inventory | 214.13 Thousand | - | - | - | 1.00 | 1.00 |
Other Current Assets | 1.00 | 245.6 Thousand | 245.6 Thousand | 163.82 Thousand | 111.08 Thousand | 111.08 Thousand |
Total Non-Current Assets | 4.7 Million | 5.35 Million | 5.35 Million | 9.16 Million | 9.91 Million | 9.91 Million |
Net PPE | 47.53 Thousand | 44.56 Thousand | 44.56 Thousand | 31.8 Thousand | 43.25 Thousand | 43.25 Thousand |
Good Will And Intangible Assets | 4.36 Million | 5.14 Million | 5.14 Million | 8.94 Million | 9.68 Million | 9.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.36 Million | 5.14 Million | 5.14 Million | 8.94 Million | 9.68 Million | 9.68 Million |
Long-Term Investments | 134.43 Thousand | 171.78 Thousand | 171.78 Thousand | 189.4 Thousand | 185.87 Thousand | 185.87 Thousand |
Tax Assets | - | -5.14 Million | -5.14 Million | 9.16 Million | 9.91 Million | 9.91 Million |
Other Non Current Assets | 154.05 Thousand | 5.14 Million | 5.14 Million | -9.16 Million | -9.91 Million | -9.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.44 Million | 12.63 Million | 12.63 Million | 15.36 Million | 16.63 Million | 16.63 Million |
Total Current Liabilities | 6.53 Million | 8.36 Million | 9.22 Million | 9.48 Million | 13.61 Million | 13.61 Million |
Account Payables | 1.89 Million | 3.33 Million | 3.33 Million | 3.37 Million | 3.83 Million | 3.83 Million |
Tax Payables | - | 4.43 Million | 4.43 Million | 5.11 Million | 5.08 Million | 5.08 Million |
Short Term Debt | 3.56 Million | - | 779.87 Thousand | 2.35 Million | 3.88 Million | 3.88 Million |
Deferred Revenue | 977.15 Thousand | 595.72 Thousand | 595.72 Thousand | 910.73 Thousand | 575.59 Thousand | 575.59 Thousand |
Other Current Liabilities | 102.71 Thousand | 4.43 Million | 4.5 Million | 2.83 Million | 5.32 Million | 5.32 Million |
Total Non Current Liabilities | 1.91 Million | 4.26 Million | 3.41 Million | 5.87 Million | 3.01 Million | 3.01 Million |
Long-Term Debt | 1.65 Million | 3.82 Million | 2.98 Million | 5.51 Million | 2.59 Million | 2.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254.04 Thousand | 445.69 Thousand | 431.92 Thousand | 366.74 Thousand | 414.84 Thousand | 414.84 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4 Million | 6.05 Million | 6.05 Million | -1.65 Million | -3.33 Million | -3.33 Million |
Stock Holders Equity | 4 Million | 6.05 Million | 6.05 Million | -1.65 Million | -3.33 Million | -3.33 Million |
Common Stock | 10.2 Million | 10.2 Million | 10.2 Million | 4.09 Million | 1.03 Million | 1.03 Million |
Retained Earnings | -6.19 Million | -5.69 Million | -5.69 Million | -9.22 Million | -7.17 Million | -7.17 Million |
Accumulated other comprehensive income | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Common Stock Equity | 4 Million | 6.05 Million | 6.05 Million | -1.65 Million | -3.33 Million | -3.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 134.63 Thousand | 172.17 Thousand | 172.17 Thousand | 189.79 Thousand | 186.26 Thousand | 186.26 Thousand |
Total Debt | 1.65 Million | 3.82 Million | 3.76 Million | 5.51 Million | 6.48 Million | 6.48 Million |
Net Debt | -636.2 Thousand | -4.35 Million | -4.41 Million | 5.48 Million | 6.39 Million | 6.39 Million |
ESMC
IVDN
ARB
KZOS
CHFHF
9812