SA Energisme (ALNRG.PA)
EUR 0.01
(-1.75%)
EUR 0.01
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.8 Million | 5.09 Million | 3.46 Million | 2.01 Million | 1.49 Million | 957.38 Thousand |
| Cost of Revenue | 3.44 Million | 12.06 Million | 11.45 Million | 8.09 Million | 4.56 Million | 2.56 Million |
| Gross Profit | 2.36 Million | -6.96 Million | -7.99 Million | -6.07 Million | -3.06 Million | -1.6 Million |
| Operating Expenses | 7.86 Million | 294.47 Thousand | -33.12 Thousand | 59.65 Thousand | 4.01 Million | 3.27 Million |
| Selling, General and Administrative Expenses | - | 793.00 | 15.29 Thousand | 4882.00 | 13.03 Thousand | 1658.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.86 Million | -293.68 Thousand | 48.42 Thousand | -54.77 Thousand | 4.01 Million | 3.27 Million |
| Cost and Expenses | 11.3 Million | 12.36 Million | 11.42 Million | 8.14 Million | 8.57 Million | 5.83 Million |
| Operating Income | -5.5 Million | -7.26 Million | -7.96 Million | -6.13 Million | -7.09 Million | -4.88 Million |
| Interest Expense | 339.19 Thousand | 166.18 Thousand | 49.04 Thousand | 38.9 Thousand | 39.57 Thousand | 52.77 Thousand |
| Income Tax Expense | -55.45 Thousand | -375 Thousand | -414.85 Thousand | -268.88 Thousand | -407.45 Thousand | -376.71 Thousand |
| Earnings before Tax | -8.04 Million | -7.35 Million | -8.39 Million | -6.17 Million | -7.13 Million | -4.93 Million |
| Net Income | -7.99 Million | -6.97 Million | -7.98 Million | -5.9 Million | -6.72 Million | -4.53 Million |
| Earnings Per Share Basic | -0.08 | -0.67 | -1.10 | -0.98 | -1.11 | -0.81 |
| Earnings Per Share Diluted | -0.08 | -0.67 | -1.10 | -0.98 | -1.11 | -0.81 |
| Weighted Average Shares Outstanding | 106.18 Million | 10.35 Million | 7.24 Million | 6.03 Million | 6.03 Million | 5.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.18 Million | 10.35 Million | 7.24 Million | 6.03 Million | 6.03 Million | 5.6 Million |
| Gross Margin | 0.41 | -1.37 | -2.31 | -3.01 | -2.05 | -1.68 |
| EBIT Margin | -0.79 | -0.89 | -1.64 | -2.26 | -4.20 | -4.72 |
| Profit Margin | -1.38 | -1.37 | -2.31 | -2.93 | -4.50 | -4.74 |
| EBITDA | -4.57 Million | -4.45 Million | -6.07 Million | -4.57 Million | -6.3 Million | -4.62 Million |
| Earnings Before Tax Margin | -0.95 | -1.42 | -2.30 | -3.04 | -4.74 | -5.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.27 Million | 5.8 Million | 2.54 Million | 3.26 Million | 5.09 Million | 3.28 Million |
| Cost of Revenue | 4.44 Million | 11.1 Million | 5.78 Million | 5.31 Million | 12.06 Million | 5.83 Million |
| Gross Profit | -2.17 Million | -5.29 Million | -3.24 Million | -2.04 Million | -6.96 Million | -2.54 Million |
| Operating Expenses | 54.74 Thousand | -376.07 Thousand | 83.22 Thousand | 57.04 Thousand | 294.47 Thousand | 220.84 Thousand |
| Selling, General and Administrative Expenses | - | - | 312.00 | 554.00 | - | 142.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -54.74 Thousand | 376.94 Thousand | -82.91 Thousand | -56.49 Thousand | -293.68 Thousand | -220.7 Thousand |
| Cost and Expenses | 4.5 Million | 10.72 Million | 5.87 Million | 5.36 Million | 12.36 Million | 6.05 Million |
| Operating Income | -2.22 Million | -4.91 Million | -3.32 Million | -2.1 Million | -7.26 Million | -2.76 Million |
| Interest Expense | - | 339.19 Thousand | 233.31 Thousand | 105.87 Thousand | 166.18 Thousand | 124.28 Thousand |
| Income Tax Expense | -40.71 Thousand | -55.45 Thousand | 129.72 Thousand | -185.17 Thousand | -375 Thousand | -163.6 Thousand |
| Earnings before Tax | -2.06 Million | -8.04 Million | -5.82 Million | -2.22 Million | -7.35 Million | -2.81 Million |
| Net Income | -2.02 Million | -7.99 Million | -5.95 Million | -2.04 Million | -6.97 Million | -2.65 Million |
| Earnings Per Share Basic | -0.02 | - | -0.06 | -0.07 | - | -0.26 |
| Earnings Per Share Diluted | -0.02 | - | -0.06 | -0.07 | - | -0.26 |
| Weighted Average Shares Outstanding | 106.18 Million | 106.18 Million | 106.18 Million | 29.13 Million | 10.35 Million | 10.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.18 Million | 106.18 Million | 106.18 Million | 29.13 Million | 10.35 Million | 10.35 Million |
| Gross Margin | -0.95 | -0.91 | -1.28 | -0.63 | -1.37 | -0.77 |
| EBIT Margin | -0.37 | - | -0.69 | -0.17 | - | -0.40 |
| Profit Margin | -0.89 | -1.38 | -2.34 | -0.63 | -1.37 | -0.81 |
| EBITDA | -854.42 Thousand | - | -1.76 Million | -541.15 Thousand | - | -1.32 Million |
| Earnings Before Tax Margin | -0.98 | -0.85 | -1.31 | -0.65 | -1.42 | -0.84 |
ESMC
IVDN
ARB
KZOS
CHFHF
9812