USD 0.14
(16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.75 Million | 5.3 Million | 5.17 Million | 5.68 Million | 5.72 Million | 5.12 Million |
Total Current Assets | 4.39 Million | 4.63 Million | 4.18 Million | 4.59 Million | 4.33 Million | 4.31 Million |
Cash And Short Term Investments | 209.03 Thousand | 889.67 Thousand | 593.86 Thousand | 1.65 Million | 825.95 Thousand | 409.74 Thousand |
Cash and Cash Equivalents | 209.03 Thousand | 889.67 Thousand | 593.86 Thousand | 1.65 Million | 825.95 Thousand | 409.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.12 Million | 1.65 Million | 1.54 Million | 1.08 Million | 1.31 Million | 1.49 Million |
Inventory | 1.61 Million | 1.58 Million | 1.6 Million | 1.41 Million | 1.78 Million | 1.87 Million |
Other Current Assets | 194.09 Thousand | 249.79 Thousand | 190.04 Thousand | 187.35 Thousand | 154.19 Thousand | 274.99 Thousand |
Total Non-Current Assets | 361.09 Thousand | 670.48 Thousand | 986.45 Thousand | 1.09 Million | 1.38 Million | 814.6 Thousand |
Net PPE | 248.86 Thousand | 537.71 Thousand | 840.91 Thousand | 925 Thousand | 1.2 Million | 67.89 Thousand |
Good Will And Intangible Assets | 49.44 Thousand | 69.98 Thousand | 82.75 Thousand | 102.4 Thousand | 122.05 Thousand | 746.7 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 49.44 Thousand | 69.98 Thousand | 82.75 Thousand | 102.4 Thousand | 122.05 Thousand | 746.7 Thousand |
Long-Term Investments | - | - | - | - | -25.63 Thousand | - |
Tax Assets | - | - | - | - | 25.63 Thousand | - |
Other Non Current Assets | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | -814.6 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.94 Million | 3.37 Million | 3.69 Million | 4.22 Million | 4.21 Million | 2.96 Million |
Total Current Liabilities | 2.66 Million | 2.85 Million | 3 Million | 3.39 Million | 2.86 Million | 2.26 Million |
Account Payables | 1.35 Million | 1.2 Million | 1.01 Million | 1.1 Million | 760.62 Thousand | 666.51 Thousand |
Tax Payables | 41.64 Thousand | 101.1 Thousand | 100.38 Thousand | 100.83 Thousand | 100.17 Thousand | 100.58 Thousand |
Short Term Debt | 245.31 Thousand | 369.83 Thousand | 512.81 Thousand | 986.88 Thousand | 704.9 Thousand | 204.97 Thousand |
Deferred Revenue | 280 Thousand | 426.22 Thousand | 544.93 Thousand | 428.19 Thousand | 530.37 Thousand | 442.8 Thousand |
Other Current Liabilities | 786.39 Thousand | 851.49 Thousand | 931.79 Thousand | 879.55 Thousand | 869.1 Thousand | 945.91 Thousand |
Total Non Current Liabilities | 279.4 Thousand | 520.04 Thousand | 692.22 Thousand | 826.16 Thousand | 1.34 Million | 704.99 Thousand |
Long-Term Debt | 279.4 Thousand | 520.04 Thousand | 692.22 Thousand | 785.3 Thousand | 1.33 Million | 14.89 Thousand |
Deferred Revenue Non Current | - | - | - | -195.83 Million | -8872.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 195.83 Million | 8872.00 | 690.09 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.8 Million | 1.93 Million | 1.47 Million | 1.45 Million | 1.51 Million | 2.16 Million |
Stock Holders Equity | 1.8 Million | 1.93 Million | 1.47 Million | 1.45 Million | 1.51 Million | 2.16 Million |
Common Stock | 7415.00 | 7415.00 | 7415.00 | 7415.00 | 7415.00 | 7415.00 |
Retained Earnings | -68.54 Million | -68.41 Million | -68.87 Million | -68.89 Million | -68.84 Million | -68.19 Million |
Accumulated other comprehensive income | -645 Million | -645 Million | - | - | - | - |
Common Stock Equity | 1.8 Million | 1.93 Million | 1.47 Million | 1.45 Million | 1.51 Million | 2.16 Million |
Capital Lease Obligation | 216.03 Thousand | 543.74 Thousand | 843.53 Thousand | 909.38 Thousand | 1.17 Million | - |
Total Investments | - | - | - | - | -25.63 Thousand | - |
Total Debt | 524.71 Thousand | 889.87 Thousand | 1.2 Million | 1.77 Million | 2.04 Million | 219.87 Thousand |
Net Debt | 315.68 Thousand | 205.00 | 611.17 Thousand | 121.22 Thousand | 1.21 Million | -189.87 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.75 Million | 4.59 Million | 4.7 Million | 4.92 Million | 5.3 Million | 5.3 Million |
Total Current Assets | 4.39 Million | 4.15 Million | 4.16 Million | 4.32 Million | 4.63 Million | 4.63 Million |
Cash And Short Term Investments | 209.03 Thousand | 821.09 Thousand | 646.79 Thousand | 744.83 Thousand | 889.67 Thousand | 889.67 Thousand |
Cash and Cash Equivalents | 209.03 Thousand | 821.09 Thousand | 646.79 Thousand | 744.83 Thousand | 889.67 Thousand | 889.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.12 Million | 1.35 Million | 1.9 Million | 1.64 Million | 1.65 Million | 1.65 Million |
Inventory | 1.61 Million | 1.8 Million | 1.4 Million | 1.51 Million | 1.58 Million | 1.58 Million |
Other Current Assets | 194.09 Thousand | 166.6 Thousand | 210.82 Thousand | 412.15 Thousand | 249.79 Thousand | 249.79 Thousand |
Total Non-Current Assets | 361.09 Thousand | 447.2 Thousand | 536.93 Thousand | 602.9 Thousand | 670.48 Thousand | 670.48 Thousand |
Net PPE | 248.86 Thousand | 330.06 Thousand | 413.98 Thousand | 475.04 Thousand | 537.71 Thousand | 537.71 Thousand |
Good Will And Intangible Assets | 49.44 Thousand | 54.35 Thousand | 60.16 Thousand | 65.07 Thousand | 69.98 Thousand | 69.98 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 49.44 Thousand | 54.35 Thousand | 60.16 Thousand | 65.07 Thousand | 69.98 Thousand | 69.98 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand | 62.78 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.94 Million | 2.92 Million | 2.86 Million | 3.01 Million | 3.37 Million | 3.37 Million |
Total Current Liabilities | 2.66 Million | 2.62 Million | 2.54 Million | 2.6 Million | 2.85 Million | 2.85 Million |
Account Payables | 1.35 Million | 1.11 Million | 987.5 Thousand | 1.12 Million | 1.2 Million | 1.2 Million |
Tax Payables | 41.64 Thousand | - | - | - | 101.1 Thousand | 101.1 Thousand |
Short Term Debt | 245.31 Thousand | 319.38 Thousand | 382.47 Thousand | 348.57 Thousand | 369.83 Thousand | 369.83 Thousand |
Deferred Revenue | 280 Thousand | 403.06 Thousand | 315.53 Thousand | 273.91 Thousand | 426.22 Thousand | 426.22 Thousand |
Other Current Liabilities | 786.39 Thousand | 788.59 Thousand | 858.22 Thousand | 854.25 Thousand | 851.49 Thousand | 851.49 Thousand |
Total Non Current Liabilities | 279.4 Thousand | 294.74 Thousand | 325.19 Thousand | 409.83 Thousand | 520.04 Thousand | 520.04 Thousand |
Long-Term Debt | 279.4 Thousand | 278.77 Thousand | 285.93 Thousand | 115.6 Thousand | 520.04 Thousand | 520.04 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 15.97 Thousand | 39.26 Thousand | 294.23 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.8 Million | 1.67 Million | 1.83 Million | 1.91 Million | 1.93 Million | 1.93 Million |
Stock Holders Equity | 1.8 Million | 1.67 Million | 1.83 Million | 1.91 Million | 1.93 Million | 1.93 Million |
Common Stock | 7415.00 | 7415.00 | 7415.00 | 7415.00 | 7415.00 | 7415.00 |
Retained Earnings | -68.54 Million | -68.67 Million | -68.51 Million | -68.44 Million | -68.41 Million | -68.41 Million |
Accumulated other comprehensive income | - | -7415.00 | -645 Million | -645 Thousand | - | -645 Million |
Common Stock Equity | 1.8 Million | 1.67 Million | 1.83 Million | 1.91 Million | 1.93 Million | 1.93 Million |
Capital Lease Obligation | 216.03 Thousand | 15.97 Thousand | 39.26 Thousand | 464.17 Thousand | 543.74 Thousand | 543.74 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 524.71 Thousand | 614.13 Thousand | 707.66 Thousand | 464.17 Thousand | 889.87 Thousand | 889.87 Thousand |
Net Debt | 315.68 Thousand | -206.96 Thousand | 60.86 Thousand | -280.65 Thousand | 205.00 | 205.00 |
IVDN
ARB
MGM
CHFHF
9812
ALNRG