JPY 899.0
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 41.18 Billion | 39.24 Billion | 39.74 Billion | 35.37 Billion | 37.08 Billion |
Total Current Assets | 20.12 Billion | 18.27 Billion | 18.59 Billion | 14.98 Billion | 8.22 Billion |
Cash And Short Term Investments | 11.9 Billion | 7.97 Billion | 7.39 Billion | 6.94 Billion | 8.22 Billion |
Cash and Cash Equivalents | 11.81 Billion | 7.82 Billion | 7.17 Billion | 6.68 Billion | 8.22 Billion |
Short Term Investments | 92 Million | 154.84 Million | 221.93 Million | 256.89 Million | 48.2 Million |
Net Receivables | 4.31 Billion | 4.22 Billion | 4.47 Billion | 3.34 Billion | 3.18 Billion |
Inventory | 3.13 Billion | 5.32 Billion | 6.11 Billion | 3.93 Billion | 8.18 Billion |
Other Current Assets | 765.37 Million | 754.91 Million | 609.9 Million | 755.6 Million | 812 Million |
Total Non-Current Assets | 21.05 Billion | 20.96 Billion | 21.14 Billion | 20.39 Billion | 18.93 Billion |
Net PPE | 15.21 Billion | 15.46 Billion | 15.63 Billion | 15.7 Billion | 14.88 Billion |
Good Will And Intangible Assets | 858.96 Million | 913.17 Million | 1.02 Billion | 645.84 Million | 248 Million |
Good Will | 624.05 Million | 727.28 Million | 830.52 Million | 431.19 Million | - |
Intangible Assets | 234.91 Million | 185.88 Million | 196.29 Million | 214.65 Million | 248 Million |
Long-Term Investments | 1.74 Billion | 1.22 Billion | 1 Billion | 773.69 Million | 988 Million |
Tax Assets | 90.06 Million | 123.14 Million | 99.94 Million | 83.84 Million | 346.24 Million |
Other Non Current Assets | 3.15 Billion | 3.23 Billion | 3.38 Billion | 3.18 Billion | 2.46 Billion |
Other Assets | 4000.00 | 4000.00 | 3000.00 | 4000.00 | 9.93 Billion |
Total Liabilities | 20.37 Billion | 19.56 Billion | 21.44 Billion | 18.16 Billion | 20.86 Billion |
Total Current Liabilities | 10.69 Billion | 10.88 Billion | 12.24 Billion | 8.74 Billion | 11.2 Billion |
Account Payables | 2.75 Billion | 2.18 Billion | 2.14 Billion | 1.96 Billion | 1.97 Billion |
Tax Payables | 1.21 Billion | 839.61 Million | 930.91 Million | 437.29 Million | 451.94 Million |
Short Term Debt | 3.73 Billion | 4.93 Billion | 6.26 Billion | 3.58 Billion | 5.91 Billion |
Deferred Revenue | 3.28 Billion | 2.85 Billion | 2.99 Billion | 2.06 Billion | - |
Other Current Liabilities | 926.61 Million | 912.65 Million | 843.53 Million | 1.13 Billion | 3.31 Billion |
Total Non Current Liabilities | 9.68 Billion | 8.68 Billion | 9.19 Billion | 9.42 Billion | 9.66 Billion |
Long-Term Debt | 8.09 Billion | 7.24 Billion | 7.65 Billion | 8.06 Billion | 8.55 Billion |
Deferred Revenue Non Current | 826.91 Million | 789.74 Million | 770.38 Million | 667.62 Million | -175.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 459.53 Million | 371.9 Million | 500.34 Million | 430.37 Million | 1.1 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 20.8 Billion | 19.67 Billion | 18.29 Billion | 17.2 Billion | 16.22 Billion |
Stock Holders Equity | 20.8 Billion | 19.67 Billion | 18.29 Billion | 17.2 Billion | 16.22 Billion |
Common Stock | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Retained Earnings | 17.42 Billion | 16.32 Billion | 14.8 Billion | 13.6 Billion | 12.7 Billion |
Accumulated other comprehensive income | -21 Million | -56 Million | 63 Million | 129 Million | 44 Million |
Common Stock Equity | 20.8 Billion | 19.67 Billion | 18.29 Billion | 17.2 Billion | 16.22 Billion |
Capital Lease Obligation | 304.97 Million | 430.93 Million | 501.42 Million | 494.94 Million | 394 Million |
Total Investments | 1.83 Billion | 1.38 Billion | 1.22 Billion | 1.03 Billion | 988 Million |
Total Debt | 11.82 Billion | 12.17 Billion | 13.91 Billion | 11.64 Billion | 14.47 Billion |
Net Debt | 8.76 Million | 4.35 Billion | 6.74 Billion | 4.95 Billion | 6.24 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 39.18 Billion | 41.18 Billion | 41.18 Billion | 42.77 Billion | 40.2 Billion | 40.07 Billion |
Total Current Assets | 18.13 Billion | 20.12 Billion | 20.12 Billion | 19.8 Billion | 17.36 Billion | 17.58 Billion |
Cash And Short Term Investments | 9.5 Billion | 11.9 Billion | 11.9 Billion | 10.55 Billion | 8.03 Billion | 8.59 Billion |
Cash and Cash Equivalents | 9.5 Billion | 11.81 Billion | 11.81 Billion | 10.55 Billion | 8.03 Billion | 8.59 Billion |
Short Term Investments | - | 92 Million | 92 Million | - | 35 Million | - |
Net Receivables | 3.82 Billion | 4.31 Billion | 4.31 Billion | 3.77 Billion | 3.76 Billion | 3.46 Billion |
Inventory | 3.79 Billion | 3.13 Billion | 3.13 Billion | 4.85 Billion | 4.82 Billion | 4.77 Billion |
Other Current Assets | 1 Billion | 765.37 Million | 765.37 Million | 612.43 Million | 741.74 Million | 755.12 Million |
Total Non-Current Assets | 21.04 Billion | 21.05 Billion | 21.05 Billion | 22.97 Billion | 22.83 Billion | 22.48 Billion |
Net PPE | 15.19 Billion | 15.21 Billion | 15.21 Billion | 17.46 Billion | 17.37 Billion | 17.02 Billion |
Good Will And Intangible Assets | 829 Million | 858.96 Million | 858.96 Million | 866.03 Million | 907.87 Million | 888.1 Million |
Good Will | 598 Million | 624.05 Million | 624.05 Million | 629.75 Million | 675.67 Million | 701.47 Million |
Intangible Assets | 231 Million | 234.91 Million | 234.91 Million | 236.27 Million | 232.2 Million | 186.62 Million |
Long-Term Investments | 5.02 Billion | 1.74 Billion | 1.74 Billion | 4.63 Billion | 4.55 Billion | 4.57 Billion |
Tax Assets | - | 90.06 Million | 90.06 Million | -4.63 Billion | -4.55 Billion | -4.57 Billion |
Other Non Current Assets | 1 Million | 3.15 Billion | 3.15 Billion | 4.63 Billion | 4.55 Billion | 4.57 Billion |
Other Assets | - | 4000.00 | 4000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 18.15 Billion | 20.37 Billion | 20.37 Billion | 23.36 Billion | 19.94 Billion | 20.24 Billion |
Total Current Liabilities | 9.03 Billion | 10.69 Billion | 10.69 Billion | 13.42 Billion | 9.44 Billion | 10.91 Billion |
Account Payables | 2.48 Billion | 2.75 Billion | 2.75 Billion | 2.16 Billion | 2 Billion | 2.09 Billion |
Tax Payables | 99.12 Million | 1.21 Billion | 1.21 Billion | 118.69 Million | 475.96 Million | 197.38 Million |
Short Term Debt | 2.89 Billion | 3.73 Billion | 3.73 Billion | 7.02 Billion | 3.53 Billion | 5.15 Billion |
Deferred Revenue | 99.12 Million | 3.28 Billion | 3.28 Billion | 967.85 Million | 843.4 Million | 349.03 Million |
Other Current Liabilities | 3.56 Billion | 926.61 Million | 926.61 Million | 3.26 Billion | 3.05 Billion | 3.31 Billion |
Total Non Current Liabilities | 9.11 Billion | 9.68 Billion | 9.68 Billion | 9.94 Billion | 10.49 Billion | 9.32 Billion |
Long-Term Debt | 7.27 Billion | 8.09 Billion | 8.09 Billion | 8.17 Billion | 8.82 Billion | 7.58 Billion |
Deferred Revenue Non Current | - | 826.91 Million | 826.91 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.83 Billion | 459.53 Million | 459.53 Million | 1.76 Billion | 1.67 Billion | 1.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.02 Billion | 20.8 Billion | 20.8 Billion | 19.41 Billion | 20.26 Billion | 19.83 Billion |
Stock Holders Equity | 21.02 Billion | 20.8 Billion | 20.8 Billion | 19.41 Billion | 20.26 Billion | 19.83 Billion |
Common Stock | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion |
Retained Earnings | 17.6 Billion | 17.42 Billion | 17.42 Billion | 16.04 Billion | 16.93 Billion | 16.53 Billion |
Accumulated other comprehensive income | 23 Million | -21 Million | -21 Million | -38 Million | -72 Million | -105 Million |
Common Stock Equity | 21.02 Billion | 20.8 Billion | 20.8 Billion | 19.41 Billion | 20.26 Billion | 19.83 Billion |
Capital Lease Obligation | - | 304.97 Million | 304.97 Million | - | - | - |
Total Investments | 5.02 Billion | 1.83 Billion | 1.83 Billion | 4.63 Billion | 4.55 Billion | 4.57 Billion |
Total Debt | 10.16 Billion | 11.82 Billion | 11.82 Billion | 15.2 Billion | 12.36 Billion | 12.73 Billion |
Net Debt | 660 Million | 8.76 Million | 8.76 Million | 4.64 Billion | 4.32 Billion | 4.14 Billion |
SIL
8226
WELX
GZCO
1801
PMSO