PMSO | Primal Solutions, Inc. Annual & Quarterly Balance

Annual Balance Sheets

(In USD)

Breakdown	2007	2006	2005	2004	2003	2002
Total Assets	1.74 Million	2 Million	2.68 Million	4.39 Million	3.24 Million	3.23 Million
Total Current Assets	805 Thousand	995 Thousand	1.5 Million	3.22 Million	2.07 Million	1.74 Million
Cash And Short Term Investments	524 Thousand	382 Thousand	711 Thousand	2.6 Million	1.24 Million	1.18 Million
Cash and Cash Equivalents	524 Thousand	382 Thousand	711 Thousand	2.6 Million	1.24 Million	1.18 Million
Short Term Investments	-	-	-	-	-	-
Net Receivables	137 Thousand	268 Thousand	591 Thousand	499.1 Thousand	639.76 Thousand	394.32 Thousand
Inventory	-	-	-	-	-	-
Other Current Assets	-	-	-	-	-	-
Total Non-Current Assets	940 Thousand	1.01 Million	1.18 Million	1.17 Million	1.16 Million	1.49 Million
Net PPE	271 Thousand	360 Thousand	474 Thousand	493.06 Thousand	493.4 Thousand	822.01 Thousand
Good Will And Intangible Assets	593 Thousand	593 Thousand	593 Thousand	592.54 Thousand	592.54 Thousand	592.54 Thousand
Good Will	593 Thousand	593 Thousand	593 Thousand	-	-	-
Intangible Assets	-	-	-	592.54 Thousand	592.54 Thousand	592.54 Thousand
Long-Term Investments	-	-	-	-	-	-
Tax Assets	-	-	-	-	-	-
Other Non Current Assets	76 Thousand	59 Thousand	115 Thousand	88.71 Thousand	79.63 Thousand	79.63 Thousand
Other Assets	-	-	-	-	-	-
Total Liabilities	3.85 Million	4.62 Million	3.12 Million	3.47 Million	3.84 Million	3.62 Million
Total Current Liabilities	3.09 Million	3.37 Million	1.94 Million	2.61 Million	2.21 Million	1.81 Million
Account Payables	57 Thousand	301 Thousand	230 Thousand	222.26 Thousand	179.5 Thousand	54.54 Thousand
Tax Payables	-	-	-	-	-	-
Short Term Debt	1.95 Million	741 Thousand	288 Thousand	633.7 Thousand	303.17 Thousand	195.91 Thousand
Deferred Revenue	172 Thousand	220 Thousand	371 Thousand	727.68 Thousand	1 Million	953.76 Thousand
Other Current Liabilities	908 Thousand	2.11 Million	1.05 Million	1.03 Million	732.05 Thousand	613.49 Thousand
Total Non Current Liabilities	764 Thousand	1.24 Million	1.18 Million	854.94 Thousand	1.62 Million	1.8 Million
Long-Term Debt	706 Thousand	1.24 Million	1.07 Million	854.94 Thousand	1.62 Million	1.8 Million
Deferred Revenue Non Current	-	-	-	-	-	-
Deferred Tax Liabilities Non Current	-	-	-	-	-	-
Other Non Current Liabilities	58 Thousand	-	102 Thousand	-	-	-
Other Liabilities	-	-	-	-	-	-
Total Equity	-2.11 Million	-2.61 Million	-443 Thousand	927.86 Thousand	-597.77 Thousand	-385.36 Thousand
Stock Holders Equity	-2.11 Million	-2.61 Million	-443 Thousand	927.86 Thousand	-597.77 Thousand	-385.36 Thousand
Common Stock	384 Thousand	384 Thousand	364 Thousand	361.78 Thousand	209.68 Thousand	201.31 Thousand
Retained Earnings	-18.66 Million	-18.43 Million	-15.27 Million	-13.87 Million	-12.67 Million	-12.39 Million
Accumulated other comprehensive income	2.17 Million	1.55 Million	1.21 Million	1.2 Million	-	-
Common Stock Equity	-2.11 Million	-2.61 Million	-443 Thousand	927.86 Thousand	-597.77 Thousand	-385.36 Thousand
Capital Lease Obligation	-	-	-	-	-	-
Total Investments	-	-	-	-	-	-
Total Debt	2.66 Million	1.98 Million	1.36 Million	1.48 Million	1.92 Million	1.99 Million
Net Debt	2.13 Million	1.6 Million	655 Thousand	-1.11 Million	679.26 Thousand	816.42 Thousand

Breakdown	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 FY	2007 Q3
Total Assets	1.14 Million	1.39 Million	1.66 Million	1.74 Million	1.74 Million	1.88 Million
Total Current Assets	806 Thousand	623 Thousand	772 Thousand	805 Thousand	805 Thousand	923 Thousand
Cash And Short Term Investments	606 Thousand	422 Thousand	516 Thousand	524 Thousand	524 Thousand	466 Thousand
Cash and Cash Equivalents	606 Thousand	422 Thousand	516 Thousand	524 Thousand	524 Thousand	466 Thousand
Short Term Investments	-	-	-	-	-	-
Net Receivables	139 Thousand	118 Thousand	133 Thousand	137 Thousand	137 Thousand	251 Thousand
Inventory	-	-	-	-	-	-
Other Current Assets	-	-	-	-	-	-
Total Non-Current Assets	336 Thousand	772 Thousand	893 Thousand	940 Thousand	940 Thousand	961 Thousand
Net PPE	121 Thousand	123 Thousand	247 Thousand	271 Thousand	271 Thousand	296 Thousand
Good Will And Intangible Assets	158 Thousand	593 Thousand	593 Thousand	593 Thousand	593 Thousand	593 Thousand
Good Will	158 Thousand	593 Thousand	593 Thousand	593 Thousand	593 Thousand	593 Thousand
Intangible Assets	-	-	-	-	-	-
Long-Term Investments	-	-	-	-	-	-
Tax Assets	-	-	-	-	-	-
Other Non Current Assets	57 Thousand	56 Thousand	53 Thousand	76 Thousand	76 Thousand	72 Thousand
Other Assets	-	-	-	-	-	-
Total Liabilities	2.12 Million	2.38 Million	3.66 Million	3.85 Million	3.85 Million	3.99 Million
Total Current Liabilities	1.37 Million	1.43 Million	1.88 Million	3.09 Million	3.09 Million	3.17 Million
Account Payables	71 Thousand	69 Thousand	112 Thousand	57 Thousand	57 Thousand	100 Thousand
Tax Payables	-	-	-	-	-	-
Short Term Debt	718 Thousand	660 Thousand	946 Thousand	1.95 Million	1.95 Million	2 Million
Deferred Revenue	180 Thousand	144 Thousand	193 Thousand	172 Thousand	172 Thousand	211 Thousand
Other Current Liabilities	402 Thousand	566 Thousand	633 Thousand	908 Thousand	908 Thousand	859 Thousand
Total Non Current Liabilities	749 Thousand	941 Thousand	1.78 Million	764 Thousand	764 Thousand	821 Thousand
Long-Term Debt	695 Thousand	884 Thousand	1.72 Million	706 Thousand	706 Thousand	761 Thousand
Deferred Revenue Non Current	-	-	-	-	-	-
Deferred Tax Liabilities Non Current	-	-	-	-	-	-
Other Non Current Liabilities	54 Thousand	57 Thousand	60 Thousand	58 Thousand	58 Thousand	60 Thousand
Other Liabilities	-	-	-	-	-	-
Total Equity	-978 Thousand	-985 Thousand	-1.99 Million	-2.11 Million	-2.11 Million	-2.1 Million
Stock Holders Equity	-978 Thousand	-985 Thousand	-1.99 Million	-2.11 Million	-2.11 Million	-2.1 Million
Common Stock	16.86 Million	16.84 Million	384 Thousand	384 Thousand	384 Thousand	384 Thousand
Retained Earnings	-17.84 Million	-17.82 Million	-18.58 Million	-18.66 Million	-18.66 Million	-18.64 Million
Accumulated other comprehensive income	-	-	2.17 Million	2.17 Million	2.17 Million	2.17 Million
Common Stock Equity	-978 Thousand	-985 Thousand	-1.99 Million	-2.11 Million	-2.11 Million	-2.1 Million
Capital Lease Obligation	-	-	-	-	-	-
Total Investments	-	-	-	-	-	-
Total Debt	1.41 Million	1.54 Million	2.66 Million	2.66 Million	2.66 Million	2.76 Million
Net Debt	807 Thousand	1.12 Million	2.15 Million	2.13 Million	2.13 Million	2.29 Million

Balance Sheet Charts

Biken Techno Corporation

9791

Full Analysis

Annual Balance Sheets
Standard Industries Limited

SIL

Full Analysis

Annual Balance Sheets
KOALA Financial Group Limited

8226

Full Analysis

Annual Balance Sheets
PT Indonesia Pondasi Raya Tbk

IDPR

Full Analysis

Annual Balance Sheets
PT Gozco Plantations Tbk

GZCO

Full Analysis

Annual Balance Sheets
Taisei Corporation

1801

Full Analysis

Annual Balance Sheets

Global Stocks Search

Primal Solutions, Inc. (PMSO)

Annual Balance Sheets

Balance Sheet Charts

Biken Techno Corporation

Standard Industries Limited

KOALA Financial Group Limited

PT Indonesia Pondasi Raya Tbk

PT Gozco Plantations Tbk

Taisei Corporation