Primal Solutions, Inc. (PMSO)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|
| Revenue | 6.37 Million | 5.64 Million | 8.56 Million | 7.6 Million | 6.51 Million | 6.12 Million |
| Cost of Revenue | 1.74 Million | 2.53 Million | 3.74 Million | 3.71 Million | 2.93 Million | 1.94 Million |
| Gross Profit | 4.62 Million | 3.11 Million | 4.82 Million | 3.89 Million | 3.58 Million | 4.17 Million |
| Operating Expenses | 4.04 Million | 5.68 Million | 6.13 Million | 4.96 Million | 3.65 Million | 4.47 Million |
| Selling, General and Administrative Expenses | 2.6 Million | 4.18 Million | 4.44 Million | 3.71 Million | 2.65 Million | 2.98 Million |
| Research and Development Expenses | 1.43 Million | 1.49 Million | 1.69 Million | 1.24 Million | 993.76 Thousand | 1.48 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.78 Million | 8.21 Million | 9.88 Million | 8.68 Million | 6.58 Million | 6.42 Million |
| Operating Income | 585 Thousand | 2.57 Million | 1.31 Million | 1.07 Million | 71.73 Thousand | 293.99 Thousand |
| Interest Expense | 872 Thousand | 590 Thousand | 85 Thousand | 126.28 Thousand | 205.24 Thousand | 167.74 Thousand |
| Income Tax Expense | 3000.00 | 2000.00 | 2000.00 | 1600.00 | 1600.00 | 1600.00 |
| Earnings before Tax | -287 Thousand | -3.16 Million | -1.4 Million | -1.19 Million | -276.98 Thousand | -461.74 Thousand |
| Net Income | -290 Thousand | -3.16 Million | -1.4 Million | -1.19 Million | -278.58 Thousand | -463.34 Thousand |
| Earnings Per Share Basic | -0.26 | -2.93 | -1.35 | -1.44 | -0.48 | -0.81 |
| Earnings Per Share Diluted | -0.26 | -2.93 | -1.35 | -1.44 | -0.48 | -0.81 |
| Weighted Average Shares Outstanding | 1.09 Million | 1.07 Million | 1.03 Million | 835.39 Thousand | 581.98 Thousand | 575.17 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Million | 1.07 Million | 1.03 Million | 835.39 Thousand | 581.98 Thousand | 575.17 Thousand |
| Gross Margin | 0.73 | 0.55 | 0.56 | 0.51 | 0.55 | 0.68 |
| EBIT Margin | 0.17 | -0.35 | -0.13 | -0.11 | 0.05 | 0.03 |
| Profit Margin | -0.05 | -0.56 | -0.16 | -0.16 | -0.04 | -0.08 |
| EBITDA | 689 Thousand | -1.98 Million | -1.14 Million | -833.24 Thousand | 302.4 Thousand | 167.6 Thousand |
| Earnings Before Tax Margin | 0.09 | 0.46 | 0.15 | 0.14 | 0.01 | 0.05 |
| Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.68 Million | 1.61 Million | 1.52 Million | 1.61 Million | 6.37 Million | 1.54 Million |
| Cost of Revenue | 355 Thousand | 352 Thousand | 350 Thousand | 419 Thousand | 1.74 Million | 440 Thousand |
| Gross Profit | 1.32 Million | 1.25 Million | 1.17 Million | 1.19 Million | 4.62 Million | 1.1 Million |
| Operating Expenses | 1.3 Million | 1.3 Million | 989 Thousand | 985 Thousand | 4.04 Million | 923 Thousand |
| Selling, General and Administrative Expenses | 474 Thousand | 825 Thousand | 564 Thousand | 657 Thousand | - | 560 Thousand |
| Research and Development Expenses | 395 Thousand | 478 Thousand | 425 Thousand | 328 Thousand | - | 363 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.65 Million | 1.65 Million | 1.33 Million | 1.4 Million | 5.78 Million | 1.36 Million |
| Operating Income | 21 Thousand | 45 Thousand | 189 Thousand | 208 Thousand | 585 Thousand | 178 Thousand |
| Interest Expense | 35 Thousand | 144 Thousand | 241 Thousand | 224 Thousand | 872 Thousand | 224 Thousand |
| Income Tax Expense | 35 Thousand | -801 Thousand | 3000.00 | - | 3000.00 | - |
| Earnings before Tax | -14 Thousand | 756 Thousand | 85 Thousand | -16 Thousand | -287 Thousand | -46 Thousand |
| Net Income | -14 Thousand | 756 Thousand | 82 Thousand | -16 Thousand | -290 Thousand | -46 Thousand |
| Earnings Per Share Basic | -0.01 | 0.69 | 0.07 | -0.01 | - | -0.04 |
| Earnings Per Share Diluted | -0.01 | 0.52 | 0.07 | -0.01 | - | -0.04 |
| Weighted Average Shares Outstanding | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Million | 1.53 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Gross Margin | 0.79 | 0.78 | 0.77 | 0.74 | 0.73 | 0.71 |
| EBIT Margin | 0.28 | -0.60 | 0.12 | 0.21 | - | 0.19 |
| Profit Margin | -0.01 | 0.47 | 0.05 | -0.01 | -0.05 | -0.03 |
| EBITDA | 475 Thousand | -965 Thousand | 181 Thousand | 332 Thousand | - | 296 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.12 | 0.13 | 0.09 | 0.12 |
9791
SIL
8226
IDPR
GZCO
1801