USD 5.08
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.73 Million | 4.31 Million | 5.19 Million | 3.75 Million | 2.47 Million | 2.96 Million |
Total Current Assets | 2.89 Million | 2.53 Million | 2.57 Million | 2.79 Million | 1.92 Million | 2.78 Million |
Cash And Short Term Investments | 995 Thousand | 961 Thousand | 1.49 Million | 1.69 Million | 967 Thousand | 1.44 Million |
Cash and Cash Equivalents | 995 Thousand | 961 Thousand | 1.49 Million | 1.69 Million | 967 Thousand | 849 Thousand |
Short Term Investments | - | - | - | - | - | 591 Thousand |
Net Receivables | 831 Thousand | 824 Thousand | 516 Thousand | 517 Thousand | 419 Thousand | 398 Thousand |
Inventory | 950 Thousand | 615 Thousand | 438 Thousand | 479 Thousand | 473 Thousand | 901 Thousand |
Other Current Assets | 118 Thousand | 136 Thousand | 128 Thousand | 100 Thousand | 61 Thousand | 46 Thousand |
Total Non-Current Assets | 3.83 Million | 1.77 Million | 2.61 Million | 968 Thousand | 552 Thousand | 178.99 Thousand |
Net PPE | 395 Thousand | 313 Thousand | 503 Thousand | 342 Thousand | 15 Thousand | 25 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.44 Million | 1.46 Million | 2.11 Million | 626 Thousand | 537 Thousand | 154 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 676 Thousand | 626 Thousand | 507 Thousand | 772 Thousand | 416 Thousand | 696 Thousand |
Total Current Liabilities | 662 Thousand | 624 Thousand | 496 Thousand | 741 Thousand | 416 Thousand | 696 Thousand |
Account Payables | 514 Thousand | 533 Thousand | 412 Thousand | 504 Thousand | 300 Thousand | 571 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9000.00 | 9000.00 | 8000.00 | 63 Thousand | - | - |
Deferred Revenue | - | - | - | 70 Thousand | 61 Thousand | 51 Thousand |
Other Current Liabilities | 139 Thousand | 82 Thousand | 76 Thousand | 104 Thousand | 55 Thousand | 74 Thousand |
Total Non Current Liabilities | 14 Thousand | 2000.00 | 11 Thousand | 31 Thousand | - | - |
Long-Term Debt | - | - | - | 31 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.05 Million | 3.68 Million | 4.68 Million | 2.98 Million | 2.05 Million | 2.26 Million |
Stock Holders Equity | 6.05 Million | 3.68 Million | 4.68 Million | 2.98 Million | 2.05 Million | 2.26 Million |
Common Stock | 48 Thousand | 46 Thousand | 46 Thousand | 45 Thousand | 38 Thousand | 38 Thousand |
Retained Earnings | -126 Thousand | -2.2 Million | -1.2 Million | -2.68 Million | -3.09 Million | -2.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.05 Million | 3.68 Million | 4.68 Million | 2.98 Million | 2.05 Million | 2.26 Million |
Capital Lease Obligation | 14 Thousand | 2000.00 | 11 Thousand | - | - | - |
Total Investments | 3.44 Million | 1.46 Million | 2.11 Million | 626 Thousand | 537 Thousand | 745 Thousand |
Total Debt | 23 Thousand | 11 Thousand | 19 Thousand | 94 Thousand | - | - |
Net Debt | -972 Thousand | -950 Thousand | -1.47 Million | -1.6 Million | -967 Thousand | -849 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.77 Million | 8.55 Million | 8.96 Million | 6.73 Million | 6.73 Million | 4.72 Million |
Total Current Assets | 2.84 Million | 2.8 Million | 2.8 Million | 2.89 Million | 2.89 Million | 2.77 Million |
Cash And Short Term Investments | 1.18 Million | 1.14 Million | 977 Thousand | 995 Thousand | 995 Thousand | 794 Thousand |
Cash and Cash Equivalents | 1.18 Million | 1.14 Million | 977 Thousand | 995 Thousand | 995 Thousand | 794 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 525 Thousand | 407 Thousand | 623 Thousand | 831 Thousand | 831 Thousand | 690 Thousand |
Inventory | 937 Thousand | 1.03 Million | 1 Million | 950 Thousand | 950 Thousand | 1.08 Million |
Other Current Assets | 199 Thousand | 217 Thousand | 195 Thousand | 118 Thousand | 118 Thousand | 206 Thousand |
Total Non-Current Assets | 5.93 Million | 5.75 Million | 6.16 Million | 3.83 Million | 3.83 Million | 1.94 Million |
Net PPE | 668 Thousand | 598 Thousand | 478 Thousand | 395 Thousand | 395 Thousand | 444 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.26 Million | 5.15 Million | 5.68 Million | 3.44 Million | 3.44 Million | 1.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 505 Thousand | 489 Thousand | 562 Thousand | 676 Thousand | 676 Thousand | 723 Thousand |
Total Current Liabilities | 498 Thousand | 479 Thousand | 550 Thousand | 662 Thousand | 662 Thousand | 706 Thousand |
Account Payables | 382 Thousand | 346 Thousand | 402 Thousand | 514 Thousand | 514 Thousand | 614 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9000.00 | 9000.00 | 8000.00 | 9000.00 | 9000.00 | 8000.00 |
Deferred Revenue | 93 Thousand | - | - | - | - | - |
Other Current Liabilities | 107 Thousand | 124 Thousand | 140 Thousand | 139 Thousand | 139 Thousand | 84 Thousand |
Total Non Current Liabilities | 7000.00 | 10 Thousand | 12 Thousand | 14 Thousand | 14 Thousand | 17 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.27 Million | 8.07 Million | 8.4 Million | 6.05 Million | 6.05 Million | 4 Million |
Stock Holders Equity | 8.27 Million | 8.07 Million | 8.4 Million | 6.05 Million | 6.05 Million | 4 Million |
Common Stock | 49 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand | 48 Thousand |
Retained Earnings | 1.58 Million | 1.56 Million | 2.08 Million | -126 Thousand | -126 Thousand | -2.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.27 Million | 8.07 Million | 8.4 Million | 6.05 Million | 6.05 Million | 4 Million |
Capital Lease Obligation | - | 10 Thousand | 12 Thousand | 14 Thousand | 14 Thousand | 17 Thousand |
Total Investments | 5.26 Million | 5.15 Million | 5.68 Million | 3.44 Million | 3.44 Million | 1.5 Million |
Total Debt | 9000.00 | 19 Thousand | 20 Thousand | 23 Thousand | 23 Thousand | 25 Thousand |
Net Debt | -1.17 Million | -1.12 Million | -957 Thousand | -972 Thousand | -972 Thousand | -769 Thousand |
RTPT
DXCO3
ON
9791
SIL
8226