JPY 7790.0
(-1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 64.54 Billion | 43.74 Billion | 28.43 Billion | 26.64 Billion | 68.96 Billion | 69.28 Billion |
Cost of Revenue | 54.99 Billion | 44.97 Billion | 41.63 Billion | 44.09 Billion | 64.22 Billion | 63.54 Billion |
Gross Profit | 9.55 Billion | -1.22 Billion | -13.19 Billion | -17.44 Billion | 4.73 Billion | 5.74 Billion |
Operating Expenses | 3.11 Billion | 2.82 Billion | 2.62 Billion | 3.16 Billion | 4.45 Billion | 4.64 Billion |
Selling, General and Administrative Expenses | 2.91 Billion | 2.63 Billion | 2.39 Billion | 2.9 Billion | 4.19 Billion | 4.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 195 Million | 2.82 Billion | 2.62 Billion | 3.16 Billion | 4.45 Billion | 221 Million |
Cost and Expenses | 57.91 Billion | 47.79 Billion | 44.25 Billion | 47.25 Billion | 68.67 Billion | 68.18 Billion |
Operating Income | 6.63 Billion | -4.04 Billion | -15.82 Billion | -20.61 Billion | 967 Million | 1.09 Billion |
Interest Expense | 491 Million | 585 Million | 686 Million | 657 Million | 508 Million | 529 Million |
Income Tax Expense | -1.42 Billion | -578 Million | 4.46 Billion | -740 Million | -241 Million | 725 Million |
Earnings before Tax | 6.68 Billion | -6.36 Billion | 17.15 Billion | -23.17 Billion | -521 Million | 1.29 Billion |
Net Income | 8.11 Billion | -5.78 Billion | 12.67 Billion | -22.43 Billion | -280 Million | 556 Million |
Earnings Per Share Basic | 677.01 | -482.60 | 1057.66 | -1872.54 | -23.37 | 46.41 |
Earnings Per Share Diluted | 677.01 | -482.60 | 1057.66 | -1872.54 | -23.37 | 46.41 |
Weighted Average Shares Outstanding | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million |
Gross Margin | 0.15 | -0.03 | -0.46 | -0.65 | 0.07 | 0.08 |
EBIT Margin | 0.16 | -0.00 | -0.41 | -0.58 | 0.09 | 0.10 |
Profit Margin | 0.13 | -0.13 | 0.45 | -0.84 | -0.00 | 0.01 |
EBITDA | 10.27 Billion | -2.16 Billion | 22.04 Billion | -17.72 Billion | 5.25 Billion | 6 Billion |
Earnings Before Tax Margin | 0.10 | -0.09 | -0.56 | -0.77 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.89 Billion | 16.98 Billion | 64.54 Billion | 18.99 Billion | 16.39 Billion | 15.99 Billion |
Cost of Revenue | 14.92 Billion | 14.07 Billion | 54.99 Billion | 15.19 Billion | 13.81 Billion | 13.41 Billion |
Gross Profit | 3.97 Billion | 2.9 Billion | 9.55 Billion | 3.79 Billion | 2.58 Billion | 2.58 Billion |
Operating Expenses | 905 Million | 849 Million | 2.91 Billion | 870 Million | 780 Million | 727 Million |
Selling, General and Administrative Expenses | 905 Million | 849 Million | - | 870 Million | 780 Million | 727 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16 Million | 34 Million | 296 Million | 115 Million | 135 Million | 33 Million |
Cost and Expenses | 15.83 Billion | 14.92 Billion | 57.9 Billion | 16.06 Billion | 14.59 Billion | 14.14 Billion |
Operating Income | 3.06 Billion | 2.05 Billion | 6.63 Billion | 2.92 Billion | 1.8 Billion | 1.85 Billion |
Interest Expense | 122 Million | 104 Million | 491 Million | 111 Million | 122 Million | 126 Million |
Income Tax Expense | 695 Million | 271 Million | -1.42 Billion | -1.45 Billion | 10 Million | 10 Million |
Earnings before Tax | 3.03 Billion | 1.94 Billion | 6.68 Billion | 2.02 Billion | 1.56 Billion | 2.43 Billion |
Net Income | 2.33 Billion | 1.66 Billion | 8.11 Billion | 3.48 Billion | 1.55 Billion | 2.42 Billion |
Earnings Per Share Basic | 194.83 | 139.26 | - | 290.69 | 129.91 | 201.91 |
Earnings Per Share Diluted | 194.83 | 139.26 | - | 290.69 | 129.91 | 201.91 |
Weighted Average Shares Outstanding | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million | 11.98 Million |
Gross Margin | 0.21 | 0.17 | 0.15 | 0.20 | 0.16 | 0.16 |
EBIT Margin | 0.21 | 0.18 | - | 0.20 | 0.12 | 0.16 |
Profit Margin | 0.12 | 0.10 | 0.13 | 0.18 | 0.09 | 0.15 |
EBITDA | 4.03 Billion | 3.01 Billion | - | 3.87 Billion | 1.94 Billion | 2.57 Billion |
Earnings Before Tax Margin | 0.16 | 0.12 | 0.10 | 0.15 | 0.11 | 0.12 |
KLI
TRANSFD
300394
LXCHEM
SHTDF
TRIS3