AUD 0.05
(-4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 300 Thousand | 141.84 Thousand | - | - |
Cost of Revenue | - | 10.44 Thousand | 2306.00 | 5530.00 |
Gross Profit | 300 Thousand | 131.39 Thousand | -2306.00 | -5530.00 |
Operating Expenses | 1.44 Million | 4.37 Million | 2.76 Million | 182.97 Thousand |
Selling, General and Administrative Expenses | 1.44 Million | 4.37 Million | 1.46 Million | 182.97 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 153.44 Thousand | 199.98 Thousand | - |
Cost and Expenses | 1.45 Million | 4.38 Million | 2.76 Million | 188.5 Thousand |
Operating Income | -1.15 Million | -4.38 Million | -2.76 Million | -188.51 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | -204.47 Thousand | 3.00 | -445.00 | - |
Earnings before Tax | -1.36 Million | -4.07 Million | -2.56 Million | -189.78 Thousand |
Net Income | -1.36 Million | -4.07 Million | -2.56 Million | -189.78 Thousand |
Earnings Per Share Basic | -0.02 | -0.08 | -0.05 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.08 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 80.54 Million | 54.07 Million | 56.22 Million | 56.22 Million |
Weighted Average Shares Outstanding (Diluted) | 80.54 Million | 54.07 Million | 56.22 Million | 56.22 Million |
Gross Margin | 1.00 | 0.93 | - | - |
EBIT Margin | -4.50 | -30.82 | - | - |
Profit Margin | -4.54 | -28.74 | - | - |
EBITDA | -1.34 Million | -4.14 Million | -2.56 Million | -182.98 Thousand |
Earnings Before Tax Margin | -3.86 | -30.89 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 141.84 Thousand | - | - |
Cost of Revenue | 6318.00 | 5599.00 | - | 10.44 Thousand | 5959.00 | - |
Gross Profit | -6318.00 | -5599.00 | - | 131.39 Thousand | -5959.00 | - |
Operating Expenses | 665.18 Thousand | 258.16 | 258.16 | 4.37 Million | 1.53 Million | 680.01 |
Selling, General and Administrative Expenses | 665.18 Thousand | 349.51 | 349.51 | - | 1.53 Million | 735.47 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 153.44 Thousand | - | - |
Cost and Expenses | 671.5 Thousand | 258.16 | 258.16 | 4.38 Million | 1.54 Million | 680.01 |
Operating Income | -671.5 Thousand | -367.62 | -367.62 | -4.38 Million | -1.54 Million | -744.96 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -179.27 Thousand | - | - | 3.00 | 1.00 | - |
Earnings before Tax | -850.77 Thousand | -255.46 | -255.46 | -4.07 Million | -1.35 Million | -677.63 |
Net Income | -850.77 Thousand | -255.46 | -255.46 | -4.07 Million | -1.35 Million | -677.63 |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 82.14 Million | 77.43 Million | 77.43 Million | 54.07 Million | 58.77 Million | 56.06 Million |
Weighted Average Shares Outstanding (Diluted) | 82.14 Million | 78 Million | 78 Million | 54.07 Million | 58.77 Million | 56.14 Million |
Gross Margin | - | - | - | 0.93 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -28.74 | - | - |
EBITDA | -844.46 Thousand | -364.82 | -364.82 | - | -1.53 Million | -741.98 |
Earnings Before Tax Margin | - | - | - | -30.89 | - | - |
TRANSFD
300394
003570
SHTDF
TRIS3
9722