JPY 7790.0
(-1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 93.49 Billion | 99.96 Billion | 112.76 Billion | 96.59 Billion | 103.27 Billion | 102.04 Billion |
Total Current Assets | 21.29 Billion | 30.94 Billion | 44.27 Billion | 10.14 Billion | 11.27 Billion | 12.09 Billion |
Cash And Short Term Investments | 13.7 Billion | 24.13 Billion | 38.64 Billion | 3.72 Billion | 3.42 Billion | 3.46 Billion |
Cash and Cash Equivalents | 13.67 Billion | 24.13 Billion | 38.64 Billion | 3.72 Billion | 3.42 Billion | 3.46 Billion |
Short Term Investments | 29 Million | 29 Million | -9.28 Billion | -8.25 Billion | -8.8 Billion | -8.5 Billion |
Net Receivables | 5.15 Billion | 4.15 Billion | 2.29 Billion | 2.04 Billion | 5.24 Billion | 5.72 Billion |
Inventory | 521 Million | 460 Million | 377 Million | 439 Million | 560 Million | 612 Million |
Other Current Assets | 1.91 Billion | 2.19 Billion | 2.96 Billion | 3.94 Billion | 2.04 Billion | 2.29 Billion |
Total Non-Current Assets | 72.2 Billion | 69.01 Billion | 68.48 Billion | 86.44 Billion | 91.99 Billion | 89.95 Billion |
Net PPE | 50.35 Billion | 49.05 Billion | 47.79 Billion | 58.47 Billion | 61.48 Billion | 62.83 Billion |
Good Will And Intangible Assets | 602 Million | 673 Million | 756 Million | 1.04 Billion | 903 Million | 801 Million |
Good Will | - | - | - | 160 Million | 200 Million | 240 Million |
Intangible Assets | 602 Million | 673 Million | 756 Million | 884 Million | 703 Million | 561 Million |
Long-Term Investments | 11.6 Billion | 9.79 Billion | 19.53 Billion | 23.03 Billion | 27.41 Billion | 24.04 Billion |
Tax Assets | 474 Million | 45 Million | 42 Million | 3.46 Billion | 1.78 Billion | 1.89 Billion |
Other Non Current Assets | 9.17 Billion | 9.44 Billion | 359 Million | 425 Million | 415 Million | 369 Million |
Other Assets | - | 2 Million | 3 Million | 3 Million | 2 Million | 3 Million |
Total Liabilities | 67.51 Billion | 77.22 Billion | 83.92 Billion | 95.24 Billion | 76.83 Billion | 77.32 Billion |
Total Current Liabilities | 30.36 Billion | 27.32 Billion | 23.93 Billion | 25.19 Billion | 20.76 Billion | 22.32 Billion |
Account Payables | 1.13 Billion | 957 Million | 809 Million | 755 Million | 1.5 Billion | 1.59 Billion |
Tax Payables | 61 Million | 1.19 Billion | 413 Million | 161 Million | 821 Million | 1.4 Billion |
Short Term Debt | 20.34 Billion | 19.05 Billion | 18.52 Billion | 17.01 Billion | 10.75 Billion | 13.11 Billion |
Deferred Revenue | 1.32 Billion | 1.04 Billion | 611 Million | 2.53 Billion | 2.03 Billion | 1.4 Billion |
Other Current Liabilities | 7.56 Billion | 6.25 Billion | 3.98 Billion | 4.89 Billion | 6.47 Billion | 6.21 Billion |
Total Non Current Liabilities | 37.15 Billion | 49.9 Billion | 59.99 Billion | 70.05 Billion | 56.06 Billion | 54.99 Billion |
Long-Term Debt | 19.71 Billion | 30.67 Billion | 39.7 Billion | 47.78 Billion | 33.71 Billion | 32.25 Billion |
Deferred Revenue Non Current | 117 Million | - | 6.81 Billion | -1.52 Billion | -10 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.31 Billion | 18.82 Billion | 12.3 Billion | 22.26 Billion | 22.35 Billion | 22.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.97 Billion | 22.73 Billion | 28.83 Billion | 1.34 Billion | 26.43 Billion | 24.72 Billion |
Stock Holders Equity | 25.97 Billion | 22.62 Billion | 28.65 Billion | 1.18 Billion | 26.26 Billion | 24.5 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 12.08 Billion | 12.08 Billion | 12.08 Billion |
Retained Earnings | -7.9 Billion | -11.02 Billion | -5.23 Billion | -17.54 Billion | 5.24 Billion | 6 Billion |
Accumulated other comprehensive income | 3.22 Billion | 2.19 Billion | 2.27 Billion | 2.15 Billion | 4.44 Billion | 1.92 Billion |
Common Stock Equity | 25.97 Billion | 22.62 Billion | 28.65 Billion | 1.18 Billion | 26.26 Billion | 24.5 Billion |
Capital Lease Obligation | 117 Million | 131 Million | 169 Million | 210 Million | 236 Million | 165 Million |
Total Investments | 11.63 Billion | 9.79 Billion | 10.25 Billion | 14.78 Billion | 18.61 Billion | 15.54 Billion |
Total Debt | 40.17 Billion | 49.73 Billion | 58.23 Billion | 64.79 Billion | 44.46 Billion | 45.37 Billion |
Net Debt | 26.49 Billion | 25.59 Billion | 19.58 Billion | 61.07 Billion | 41.04 Billion | 41.9 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 98 Billion | 96.31 Billion | 93.49 Billion | 93.49 Billion | 96.38 Billion | 96.26 Billion |
Total Current Assets | 24.63 Billion | 24.31 Billion | 21.29 Billion | 21.29 Billion | 24.55 Billion | 24.34 Billion |
Cash And Short Term Investments | 17.39 Billion | 16.06 Billion | 13.7 Billion | 13.7 Billion | 17.44 Billion | 18.05 Billion |
Cash and Cash Equivalents | 17.38 Billion | 16.06 Billion | 13.67 Billion | 13.67 Billion | 17.44 Billion | 18.05 Billion |
Short Term Investments | 10 Million | - | 29 Million | 29 Million | - | - |
Net Receivables | 4.83 Billion | 5.56 Billion | 5.15 Billion | 5.15 Billion | 4.68 Billion | 3.81 Billion |
Inventory | 396 Million | 392 Million | 521 Million | 521 Million | 422 Million | 388 Million |
Other Current Assets | 2 Billion | 2.29 Billion | 1.91 Billion | 1.91 Billion | 1.99 Billion | 2.09 Billion |
Total Non-Current Assets | 73.37 Billion | 72 Billion | 72.2 Billion | 72.2 Billion | 71.83 Billion | 71.91 Billion |
Net PPE | 49.88 Billion | 49.88 Billion | 50.35 Billion | 50.35 Billion | 51.11 Billion | 51.37 Billion |
Good Will And Intangible Assets | 550 Million | 569 Million | 602 Million | 602 Million | 644 Million | 608 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 550 Million | 569 Million | 602 Million | 602 Million | 644 Million | 608 Million |
Long-Term Investments | 12.7 Billion | 11.99 Billion | 11.6 Billion | 11.6 Billion | 10.84 Billion | 10.65 Billion |
Tax Assets | 1 Million | 1 Million | 474 Million | 474 Million | -10.84 Billion | -10.65 Billion |
Other Non Current Assets | 10.23 Billion | 9.55 Billion | 9.17 Billion | 9.17 Billion | 20.07 Billion | 19.92 Billion |
Other Assets | - | - | - | - | 1 Million | 1 Million |
Total Liabilities | 67.77 Billion | 68.81 Billion | 67.51 Billion | 67.51 Billion | 69.08 Billion | 70.65 Billion |
Total Current Liabilities | 29.38 Billion | 28.46 Billion | 30.36 Billion | 30.36 Billion | 28.36 Billion | 27.68 Billion |
Account Payables | 883 Million | 933 Million | 1.13 Billion | 1.13 Billion | 832 Million | 854 Million |
Tax Payables | 966 Million | 271 Million | 61 Million | 61 Million | 30 Million | 20 Million |
Short Term Debt | 19.22 Billion | 19.05 Billion | 20.34 Billion | 20.34 Billion | 20.39 Billion | 20.31 Billion |
Deferred Revenue | 966 Million | 271 Million | 1.32 Billion | 1.32 Billion | 537 Million | 224 Million |
Other Current Liabilities | 8.31 Billion | 8.21 Billion | 7.56 Billion | 7.56 Billion | 6.6 Billion | 6.29 Billion |
Total Non Current Liabilities | 38.39 Billion | 40.35 Billion | 37.15 Billion | 37.15 Billion | 40.71 Billion | 42.96 Billion |
Long-Term Debt | 21.06 Billion | 23.1 Billion | 19.71 Billion | 19.71 Billion | 22.35 Billion | 25.12 Billion |
Deferred Revenue Non Current | - | - | 117 Million | 117 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.32 Billion | 17.25 Billion | 17.31 Billion | 17.31 Billion | 18.36 Billion | 17.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.22 Billion | 27.49 Billion | 25.97 Billion | 25.97 Billion | 27.3 Billion | 25.6 Billion |
Stock Holders Equity | 30.22 Billion | 27.49 Billion | 25.97 Billion | 25.97 Billion | 27.3 Billion | 25.6 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -176 Million | -2.51 Billion | -7.9 Billion | -7.9 Billion | -6.38 Billion | -7.94 Billion |
Accumulated other comprehensive income | 3.87 Billion | 3.48 Billion | 3.22 Billion | 3.22 Billion | 2.84 Billion | 2.7 Billion |
Common Stock Equity | 30.22 Billion | 27.49 Billion | 25.97 Billion | 25.97 Billion | 27.3 Billion | 25.6 Billion |
Capital Lease Obligation | - | - | 117 Million | 117 Million | - | - |
Total Investments | 12.71 Billion | 11.99 Billion | 11.63 Billion | 11.63 Billion | 10.84 Billion | 10.65 Billion |
Total Debt | 40.28 Billion | 42.15 Billion | 40.17 Billion | 40.17 Billion | 42.74 Billion | 45.44 Billion |
Net Debt | 22.9 Billion | 26.09 Billion | 26.49 Billion | 26.49 Billion | 25.29 Billion | 27.39 Billion |
KLI
TRANSFD
300394
LXCHEM
SHTDF
TRIS3