JPY 1313.0
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.46 Billion | 8.92 Billion | 7.94 Billion | 7.64 Billion | 7.77 Billion |
Cost of Revenue | 7.42 Billion | 7 Billion | 6.18 Billion | 5.94 Billion | 6.02 Billion |
Gross Profit | 2.04 Billion | 1.92 Billion | 1.76 Billion | 1.7 Billion | 1.74 Billion |
Operating Expenses | 1.05 Billion | 1.01 Billion | 988.76 Million | 1 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 1.04 Billion | 92.89 Million | 96.84 Million | 92.65 Million | 141.57 Million |
Research and Development Expenses | - | - | 16 Million | 2 Million | 3 Million |
Other Expenses | 11 Million | -3.72 Million | -16.6 Million | 2.67 Million | -4.74 Million |
Cost and Expenses | 8.51 Billion | 8.01 Billion | 7.17 Billion | 6.94 Billion | 7.04 Billion |
Operating Income | 956.41 Million | 908.04 Million | 775.2 Million | 701.42 Million | 727.89 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 276.28 Million | 243.08 Million | 273.17 Million | 246.29 Million | 196.7 Million |
Earnings before Tax | 1 Billion | 925.68 Million | 806.01 Million | 790.47 Million | 755.28 Million |
Net Income | 730.51 Million | 682.59 Million | 532.83 Million | 544.18 Million | 558.57 Million |
Earnings Per Share Basic | 75.56 | 70.70 | 55.63 | 56.27 | 57.40 |
Earnings Per Share Diluted | 75.56 | 70.70 | 55.63 | 56.27 | 57.40 |
Weighted Average Shares Outstanding | 9.66 Million | 9.65 Million | 9.57 Million | 9.67 Million | 9.73 Million |
Weighted Average Shares Outstanding (Diluted) | 9.66 Million | 9.65 Million | 9.57 Million | 9.67 Million | 9.73 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 |
Profit Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
EBITDA | 1.01 Billion | 953.81 Million | 791.13 Million | 746.13 Million | 772.71 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 9.46 Billion | 2.58 Billion | 2.34 Billion | 2.29 Billion | 2.25 Billion |
Cost of Revenue | 1.91 Billion | 7.45 Billion | 2.02 Billion | 1.82 Billion | 1.78 Billion | 1.78 Billion |
Gross Profit | 479 Million | 2.01 Billion | 558.39 Million | 517.8 Million | 503.55 Million | 465.27 Million |
Operating Expenses | 253 Million | 1.05 Billion | 319.44 Million | 262.75 Million | 258.09 Million | 248.31 Million |
Selling, General and Administrative Expenses | 253 Million | - | 319.44 Million | 263 Million | 258 Million | 248 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -11 Million | -4.74 Million | 795 Thousand | 270 Thousand | 677 Thousand |
Cost and Expenses | 2.16 Billion | 8.51 Billion | 2.34 Billion | 2.08 Billion | 2.04 Billion | 2.03 Billion |
Operating Income | 226 Million | 956.41 Million | 238.94 Million | 255.05 Million | 245.45 Million | 216.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 94 Million | 276.28 Million | 66.53 Million | 74.4 Million | 69.96 Million | 65.38 Million |
Earnings before Tax | 320 Million | 1 Billion | 254.78 Million | 276.04 Million | 245.92 Million | 230.04 Million |
Net Income | 226 Million | 730.51 Million | 188.24 Million | 201.64 Million | 175.96 Million | 164.66 Million |
Earnings Per Share Basic | 23.37 | - | 19.46 | 17.05 | 18.21 | 17.05 |
Earnings Per Share Diluted | 23.37 | - | 19.46 | 17.05 | 18.21 | 17.05 |
Weighted Average Shares Outstanding | 9.67 Million | 9.66 Million | 9.67 Million | 9.65 Million | 9.66 Million | 9.65 Million |
Weighted Average Shares Outstanding (Diluted) | 9.67 Million | 9.66 Million | 9.67 Million | 9.65 Million | 9.66 Million | 9.65 Million |
Gross Margin | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 |
EBIT Margin | 0.10 | - | 0.10 | 0.11 | 0.11 | 0.10 |
Profit Margin | 0.09 | 0.08 | 0.07 | 0.09 | 0.08 | 0.07 |
EBITDA | 241.75 Million | - | 254.62 Million | 253.86 Million | 243.63 Million | 216.66 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.11 | 0.11 | 0.10 |
RES
RISE
EYEG
QUEXF
BRZV
SMT