PT Jaya Sukses Makmur Sentosa Tbk (RISE.JK)
IDR 995.0
(0.0%)
IDR 995.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 279.07 Billion | 319.78 Billion | 249.1 Billion | 152.19 Billion | 258.59 Billion | 251.19 Billion |
| Cost of Revenue | 151.16 Billion | 157.96 Billion | 144.23 Billion | 101.47 Billion | 133.38 Billion | 140.77 Billion |
| Gross Profit | 127.9 Billion | 161.82 Billion | 104.87 Billion | 50.72 Billion | 125.21 Billion | 110.41 Billion |
| Operating Expenses | 120.73 Billion | 127.66 Billion | 94.56 Billion | 79.38 Billion | 96.55 Billion | 85.34 Billion |
| Selling, General and Administrative Expenses | 108.36 Billion | 69.91 Billion | 47.6 Billion | 38.14 Billion | 56.01 Billion | 45.06 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 57.75 Billion | 46.96 Billion | 41.24 Billion | 40.54 Billion | -5.91 Billion |
| Cost and Expenses | 259.52 Billion | 285.62 Billion | 238.8 Billion | 180.86 Billion | 229.94 Billion | 226.12 Billion |
| Operating Income | 19.54 Billion | 51.39 Billion | 16.11 Billion | -19.31 Billion | 32.34 Billion | 25.06 Billion |
| Interest Expense | 18.6 Billion | 9.53 Billion | 16.45 Billion | 19.67 Billion | 19.72 Billion | 21.97 Billion |
| Income Tax Expense | 955.87 Million | 134.3 Million | 133.19 Million | 155.65 Million | 5.9 Billion | 5.27 Billion |
| Earnings before Tax | 15.74 Billion | 35.98 Billion | 41.09 Billion | -38.99 Billion | 12.62 Billion | 96.8 Billion |
| Net Income | 13.01 Billion | 36.92 Billion | 50.67 Billion | -39.14 Billion | 6.71 Billion | 90.65 Billion |
| Earnings Per Share Basic | 1.19 | 3.37 | 5.01 | -3.93 | 0.68 | 10.07 |
| Earnings Per Share Diluted | 1.19 | 3.37 | 5.01 | -3.93 | 0.68 | 10.07 |
| Weighted Average Shares Outstanding | 10.94 Billion | 10.94 Billion | 10.12 Billion | 9.95 Billion | 9.95 Billion | 9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.94 Billion | 10.94 Billion | 10.12 Billion | 9.95 Billion | 9.95 Billion | 9 Billion |
| Gross Margin | 0.46 | 0.51 | 0.42 | 0.33 | 0.48 | 0.44 |
| EBIT Margin | 0.24 | 0.20 | 0.13 | -0.03 | 0.17 | 0.51 |
| Profit Margin | 0.05 | 0.12 | 0.20 | -0.26 | 0.03 | 0.36 |
| EBITDA | 68.05 Billion | 91 Billion | 33.35 Billion | 29.94 Billion | 66.73 Billion | 58.84 Billion |
| Earnings Before Tax Margin | 0.07 | 0.16 | 0.06 | -0.13 | 0.13 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 83.98 Billion | 81.42 Billion | 59.5 Billion | 279.07 Billion | 73.11 Billion | 69.4 Billion |
| Cost of Revenue | 41.53 Billion | 44.86 Billion | 33.14 Billion | 151.16 Billion | 41.48 Billion | 36.09 Billion |
| Gross Profit | 42.45 Billion | 36.56 Billion | 26.35 Billion | 127.9 Billion | 31.62 Billion | 33.31 Billion |
| Operating Expenses | 30.31 Billion | 30.33 Billion | 28.37 Billion | 114.3 Billion | 32.44 Billion | 28.29 Billion |
| Selling, General and Administrative Expenses | 29.16 Billion | 28.96 Billion | 14.54 Billion | - | 29.9 Billion | 16.45 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.15 Billion | -1.37 Billion | -796.73 Million | -5.94 Billion | -2.54 Billion | -1.18 Billion |
| Cost and Expenses | 71.85 Billion | 75.19 Billion | 61.52 Billion | 265.47 Billion | 73.93 Billion | 64.39 Billion |
| Operating Income | 12.13 Billion | 6.23 Billion | 5.24 Billion | 13.6 Billion | -814.75 Million | 8.47 Billion |
| Interest Expense | 4.75 Billion | 4.99 Billion | 4.8 Billion | 11.7 Billion | 3.16 Billion | 3.17 Billion |
| Income Tax Expense | 15.57 Billion | 1.82 Billion | -408.74 Million | 955.87 Million | 955.87 Million | 513.16 Million |
| Earnings before Tax | 19.97 Billion | 9.61 Billion | 440.34 Million | 15.74 Billion | -3.03 Billion | 5.29 Billion |
| Net Income | 17 Billion | 7.79 Billion | 849.09 Million | 13.01 Billion | -6.12 Billion | 4.78 Billion |
| Earnings Per Share Basic | 1.55 | 0.71 | 0.08 | - | -0.56 | 0.44 |
| Earnings Per Share Diluted | 1.55 | 0.71 | 0.08 | - | -0.56 | 0.44 |
| Weighted Average Shares Outstanding | 10.94 Billion | 10.94 Billion | 10.61 Billion | 10.94 Billion | 10.94 Billion | 10.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.94 Billion | 10.94 Billion | 10.61 Billion | 10.94 Billion | 10.94 Billion | 10.94 Billion |
| Gross Margin | 0.51 | 0.45 | 0.44 | 0.46 | 0.43 | 0.48 |
| EBIT Margin | 0.35 | 0.24 | 0.12 | - | 0.24 | 0.15 |
| Profit Margin | 0.20 | 0.10 | 0.01 | 0.05 | -0.08 | 0.07 |
| EBITDA | 29.57 Billion | 19.25 Billion | 7.32 Billion | - | 17.8 Billion | 10.38 Billion |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.09 | 0.05 | -0.01 | 0.12 |
EYEG
UOLGY
TS0U
SMT
9651
RES