USD 0.53
(-9.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 18.85 Thousand | 5083.00 | - | 727.08 | 1520.88 |
Gross Profit | - | -18.85 Thousand | -5083.00 | - | -727.08 | -1520.88 |
Operating Expenses | 2.2 Million | 1.38 Million | 1.12 Million | 141.86 Thousand | 29.58 Thousand | 235.78 Thousand |
Selling, General and Administrative Expenses | 2.2 Million | 1.38 Million | 1.12 Million | 141.86 Thousand | 29.58 Thousand | 235.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 27 Thousand | 17.67 Thousand | - | - |
Cost and Expenses | 1.96 Million | 1.38 Million | 1.12 Million | 141.86 Thousand | 30.31 Thousand | 237.3 Thousand |
Operating Income | -1.96 Million | -1.38 Million | -1.12 Million | -141.87 Thousand | -30.31 Thousand | -237.3 Thousand |
Interest Expense | 7991.00 | 1692.00 | 11.89 Thousand | 1738.00 | - | 5642.37 |
Income Tax Expense | - | -1742.00 | -973.00 | -9432.00 | 3.27 | -0.88 |
Earnings before Tax | -196.32 Thousand | -1.39 Million | -1.77 Million | -129.27 Thousand | -38.61 Thousand | -1.15 Million |
Net Income | -195.44 Thousand | -1.89 Million | -2.25 Million | -163.66 Thousand | -51.83 Thousand | -1.52 Million |
Earnings Per Share Basic | -0.00 | -42.01 | -165.33 | -38.80 | -14.10 | -537.13 |
Earnings Per Share Diluted | -0.00 | -42.01 | -165.33 | -38.81 | -14.10 | -537.13 |
Weighted Average Shares Outstanding | 83.3 Million | 45.14 Thousand | 13.61 Thousand | 4218.00 | 3676.00 | 2835.00 |
Weighted Average Shares Outstanding (Diluted) | 83.3 Million | 45.14 Thousand | 13.61 Thousand | 4217.00 | 3676.00 | 2835.00 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -188.33 Thousand | -950.73 Thousand | -1.12 Million | -149.43 Thousand | -35.47 Thousand | -235.78 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 293.67 Thousand | 833.73 Thousand | 1.62 Million | 277.44 Thousand | 206.87 Thousand | 179.96 Thousand |
Selling, General and Administrative Expenses | 293.67 Thousand | 833.73 Thousand | - | 277.44 Thousand | 206.87 Thousand | 179.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.56 Million | 575.58 Thousand | 797.74 Thousand | 51.38 Thousand |
Cost and Expenses | 293.67 Thousand | 833.73 Thousand | 1.62 Million | 277.44 Thousand | 206.87 Thousand | 179.96 Thousand |
Operating Income | -293.67 Thousand | -740.64 Thousand | -1.62 Million | -277.44 Thousand | -206.87 Thousand | -179.97 Thousand |
Interest Expense | 1456.00 | 1607.00 | 7991.00 | 2611.00 | 137.00 | 238.00 |
Income Tax Expense | - | -3.00 | -649.00 | -341.00 | 152.00 | -155.00 |
Earnings before Tax | 50.87 Thousand | -779.61 Thousand | -144.54 Thousand | 214.78 Thousand | 475.21 Thousand | -50.96 Thousand |
Net Income | 50.95 Thousand | -779.61 | -143.89 Thousand | 292.18 | 644.59 | -66.68 |
Earnings Per Share Basic | 0.00 | -0.01 | - | 0.00 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | - | 0.00 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 183.95 Thousand | 89.42 Thousand | 83.3 Million | 105.1 Thousand | 84.72 Thousand | 83.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 183.52 Thousand | 89.41 Thousand | 83.3 Million | 105.09 Thousand | 84.72 Thousand | 83.34 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 52.33 Thousand | -778.01 Thousand | - | -277.44 Thousand | -206.87 Thousand | -179.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BRZV
SMT
9651
9753
INTENTECH
BYDIY