Fibergate Inc. (9450.T)

JPY 904.0

(0.67%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 12.61 Billion 12.79 Billion 10.62 Billion 8.49 Billion 7.42 Billion 5.44 Billion
Cost of Revenue 6.79 Billion 7.05 Billion 5.78 Billion 4.14 Billion 3.55 Billion 2.43 Billion
Gross Profit 5.81 Billion 5.74 Billion 4.83 Billion 4.35 Billion 3.87 Billion 3.01 Billion
Operating Expenses 3.43 Billion 3.42 Billion 3.18 Billion 2.79 Billion 2.63 Billion 2.07 Billion
Selling, General and Administrative Expenses 3.43 Billion 3.4 Billion 3.11 Billion 2.76 Billion 2.63 Billion 2.07 Billion
Research and Development Expenses 13 Million 24 Million 54 Million 39 Million 73 Million 53 Million
Other Expenses - 2 Million -16 Million 3.44 Million -893 Thousand -28.9 Million
Cost and Expenses 10.22 Billion 10.47 Billion 8.97 Billion 6.93 Billion 6.18 Billion 4.51 Billion
Operating Income 2.38 Billion 2.32 Billion 1.65 Billion 1.55 Billion 1.23 Billion 936.13 Million
Interest Expense 23 Million 29 Million 24 Million 18.78 Million 18.46 Million 20.84 Million
Income Tax Expense 732 Million 687 Million 510 Million 457.56 Million 460.75 Million 323.14 Million
Earnings before Tax 2.3 Billion 2.17 Billion 1.58 Billion 1.47 Billion 1.18 Billion 874.03 Million
Net Income 1.56 Billion 1.48 Billion 1.07 Billion 1.01 Billion 722.84 Million 550.88 Million
Earnings Per Share Basic 77.20 72.65 52.57 50.11 36.19 28.80
Earnings Per Share Diluted 76.92 72.53 52.50 49.78 35.21 26.89
Weighted Average Shares Outstanding 20.29 Million 20.39 Million 20.41 Million 20.34 Million 19.97 Million 19.12 Million
Weighted Average Shares Outstanding (Diluted) 20.37 Million 20.43 Million 20.43 Million 20.48 Million 20.52 Million 20.48 Million
Gross Margin 0.46 0.45 0.46 0.51 0.52 0.55
EBIT Margin 0.32 0.30 0.27 0.30 0.27 0.28
Profit Margin 0.12 0.12 0.10 0.12 0.10 0.10
EBITDA 4.03 Billion 3.78 Billion 2.87 Billion 2.49 Billion 2 Billion 1.5 Billion
Earnings Before Tax Margin 0.19 0.18 0.16 0.18 0.17 0.17

Income Statement Charts