JPY 904.0
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.07 Billion | 12.76 Billion | 13.08 Billion | 9.39 Billion | 6.98 Billion | 5.31 Billion |
Total Current Assets | 5.33 Billion | 5.55 Billion | 6.02 Billion | 3.92 Billion | 2.79 Billion | 2.35 Billion |
Cash And Short Term Investments | 2.12 Billion | 2.38 Billion | 2.3 Billion | 2.19 Billion | 1.41 Billion | 1.05 Billion |
Cash and Cash Equivalents | 2.12 Billion | 2.38 Billion | 2.3 Billion | 2.19 Billion | 1.41 Billion | 1.05 Billion |
Short Term Investments | - | -36 Million | -36 Million | -33.89 Million | -38.52 Million | - |
Net Receivables | 1.97 Billion | 1.8 Billion | 1.63 Billion | 1.33 Billion | 1.11 Billion | 1.02 Billion |
Inventory | 1.15 Billion | 1.29 Billion | 2.08 Billion | 367.27 Million | 272.29 Million | 269.36 Million |
Other Current Assets | 90 Million | 85 Million | 12 Million | 20.78 Million | -2.79 Million | -3.95 Million |
Total Non-Current Assets | 7.73 Billion | 7.19 Billion | 7.05 Billion | 5.47 Billion | 4.18 Billion | 2.96 Billion |
Net PPE | 7.2 Billion | 6.59 Billion | 6.23 Billion | 5.27 Billion | 4.04 Billion | 2.84 Billion |
Good Will And Intangible Assets | 88 Million | 79 Million | 214 Million | 75.93 Million | 77.61 Million | 61.42 Million |
Good Will | - | - | 102 Million | - | - | - |
Intangible Assets | 88 Million | 79 Million | 112 Million | 75.93 Million | 77.61 Million | 61.42 Million |
Long-Term Investments | 11 Million | 87 Million | 87 Million | 47 Million | 41 Million | 41 Million |
Tax Assets | 372 Million | 472 Million | 550 Million | 105.08 Million | 61.11 Million | 46.6 Million |
Other Non Current Assets | 66 Million | -36 Million | -34 Million | -30.38 Million | -32.92 Million | -32.17 Million |
Other Assets | - | 6 Million | 7 Million | 6000.00 | 7000.00 | 4000.00 |
Total Liabilities | 7.23 Billion | 8 Billion | 9.8 Billion | 5.72 Billion | 4.27 Billion | 3.33 Billion |
Total Current Liabilities | 4.08 Billion | 4.68 Billion | 5.64 Billion | 2.37 Billion | 2.24 Billion | 1.7 Billion |
Account Payables | 623 Million | 633 Million | 478 Million | 522.86 Million | 435.01 Million | 320.13 Million |
Tax Payables | 358 Million | 515 Million | 181 Million | 298.62 Million | 326.08 Million | 258.64 Million |
Short Term Debt | 1.34 Billion | 1.39 Billion | 2.6 Billion | 1.16 Billion | 1.09 Billion | 788.24 Million |
Deferred Revenue | 1.31 Billion | 2.24 Billion | 2.46 Billion | 584.75 Million | 609.57 Million | 512.22 Million |
Other Current Liabilities | 803 Million | 412 Million | 98 Million | 106.36 Million | 106.35 Million | 86.37 Million |
Total Non Current Liabilities | 3.15 Billion | 3.32 Billion | 4.16 Billion | 3.34 Billion | 2.02 Billion | 1.62 Billion |
Long-Term Debt | 3.09 Billion | 3.27 Billion | 4.05 Billion | 3.28 Billion | 1.97 Billion | 1.59 Billion |
Deferred Revenue Non Current | - | - | 36 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53 Million | 46 Million | 3 Million | 53.15 Million | 49.88 Million | 32.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.83 Billion | 4.75 Billion | 3.27 Billion | 3.67 Billion | 2.71 Billion | 1.98 Billion |
Stock Holders Equity | 5.79 Billion | 4.71 Billion | 3.27 Billion | 3.67 Billion | 2.71 Billion | 1.98 Billion |
Common Stock | 494 Million | 494 Million | 494 Million | 488.72 Million | 479.67 Million | 426.89 Million |
Retained Earnings | 5.22 Billion | 3.96 Billion | 2.57 Billion | 2.88 Billion | 1.93 Billion | 1.21 Billion |
Accumulated other comprehensive income | 3 Million | 20 Million | 1 Million | 274 Thousand | -555 Thousand | -892 Thousand |
Common Stock Equity | 5.79 Billion | 4.71 Billion | 3.27 Billion | 3.67 Billion | 2.71 Billion | 1.98 Billion |
Capital Lease Obligation | - | - | 2 Million | 6.75 Million | 17.86 Million | 49.16 Million |
Total Investments | 11 Million | 51 Million | 51 Million | 13.1 Million | 2.47 Million | 41 Million |
Total Debt | 4.44 Billion | 4.67 Billion | 6.65 Billion | 4.45 Billion | 3.07 Billion | 2.37 Billion |
Net Debt | 2.32 Billion | 2.29 Billion | 4.34 Billion | 2.25 Billion | 1.65 Billion | 1.32 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.07 Billion | 13.07 Billion | 13.04 Billion | 13.35 Billion | 12.93 Billion | 12.76 Billion |
Total Current Assets | 5.33 Billion | 5.33 Billion | 5.22 Billion | 5.74 Billion | 5.58 Billion | 5.55 Billion |
Cash And Short Term Investments | 2.12 Billion | 2.12 Billion | 1.83 Billion | 2 Billion | 2.1 Billion | 2.38 Billion |
Cash and Cash Equivalents | 2.12 Billion | 2.12 Billion | 1.83 Billion | 2 Billion | 2.1 Billion | 2.38 Billion |
Short Term Investments | - | - | - | - | - | -36 Million |
Net Receivables | 1.97 Billion | 1.97 Billion | 2.04 Billion | 1.83 Billion | 1.76 Billion | 1.8 Billion |
Inventory | 1.15 Billion | 1.15 Billion | 1.26 Billion | 1.84 Billion | 1.63 Billion | 1.29 Billion |
Other Current Assets | 90 Million | 90 Million | 86 Million | 71 Million | 74 Million | 85 Million |
Total Non-Current Assets | 7.73 Billion | 7.73 Billion | 7.82 Billion | 7.61 Billion | 7.35 Billion | 7.19 Billion |
Net PPE | 7.2 Billion | 7.2 Billion | 7.23 Billion | 7 Billion | 6.79 Billion | 6.59 Billion |
Good Will And Intangible Assets | 91 Million | 88 Million | 89 Million | 89 Million | 81 Million | 79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 88 Million | 89 Million | 89 Million | 81 Million | 79 Million |
Long-Term Investments | 11 Million | 11 Million | 51 Million | 51 Million | 51 Million | 87 Million |
Tax Assets | 372 Million | 372 Million | 395 Million | 420 Million | 432 Million | 472 Million |
Other Non Current Assets | 63 Million | 66 Million | 55 Million | 49 Million | - | -36 Million |
Other Assets | - | - | - | - | 4 Million | 6 Million |
Total Liabilities | 7.23 Billion | 7.23 Billion | 7.49 Billion | 8.23 Billion | 8.1 Billion | 8 Billion |
Total Current Liabilities | 4.08 Billion | 4.08 Billion | 4.62 Billion | 5.1 Billion | 4.69 Billion | 4.68 Billion |
Account Payables | 623 Million | 623 Million | 732 Million | 1.05 Billion | 837 Million | 633 Million |
Tax Payables | 358 Million | 358 Million | 237 Million | 409 Million | 260 Million | 515 Million |
Short Term Debt | 1.34 Billion | 1.34 Billion | 1.86 Billion | 1.74 Billion | 1.66 Billion | 1.39 Billion |
Deferred Revenue | 1.31 Billion | 1.31 Billion | 1.41 Billion | 1.47 Billion | 1.85 Billion | 2.24 Billion |
Other Current Liabilities | 803 Million | 803 Million | 614 Million | 829 Million | 337 Million | 412 Million |
Total Non Current Liabilities | 3.15 Billion | 3.15 Billion | 2.87 Billion | 3.13 Billion | 3.41 Billion | 3.32 Billion |
Long-Term Debt | 3.09 Billion | 3.09 Billion | 2.82 Billion | 3.08 Billion | 3.36 Billion | 3.27 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53 Million | 53 Million | 51 Million | 46 Million | 48 Million | 46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.83 Billion | 5.83 Billion | 5.55 Billion | 5.12 Billion | 4.83 Billion | 4.75 Billion |
Stock Holders Equity | 5.79 Billion | 5.79 Billion | 5.5 Billion | 5.07 Billion | 4.79 Billion | 4.71 Billion |
Common Stock | 494 Million | 494 Million | 494 Million | 494 Million | 494 Million | 494 Million |
Retained Earnings | 5.22 Billion | 5.22 Billion | 4.91 Billion | 4.49 Billion | 4.12 Billion | 3.96 Billion |
Accumulated other comprehensive income | 3 Million | 3 Million | 27 Million | 20 Million | 27 Million | 20 Million |
Common Stock Equity | 5.79 Billion | 5.79 Billion | 5.5 Billion | 5.07 Billion | 4.79 Billion | 4.71 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11 Million | 11 Million | 51 Million | 51 Million | 51 Million | 51 Million |
Total Debt | 4.44 Billion | 4.44 Billion | 4.68 Billion | 4.83 Billion | 5.03 Billion | 4.67 Billion |
Net Debt | 2.32 Billion | 2.32 Billion | 2.85 Billion | 2.83 Billion | 2.92 Billion | 2.29 Billion |
LATTEYS
1382
600531
2018
SRT
DTH