HKD 38.0
(3.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.41 Billion | 20.62 Billion | 17.66 Billion | 17.14 Billion | 17.88 Billion | 18.13 Billion |
Cost of Revenue | 16.96 Billion | 16.85 Billion | 13.3 Billion | 12.91 Billion | 12.77 Billion | 11.38 Billion |
Gross Profit | 3.45 Billion | 3.77 Billion | 4.36 Billion | 4.22 Billion | 5.1 Billion | 6.74 Billion |
Operating Expenses | 3.45 Billion | 2.64 Billion | 2.58 Billion | 2.3 Billion | 2.35 Billion | 2.25 Billion |
Selling, General and Administrative Expenses | 1.42 Billion | 1.48 Billion | 1.15 Billion | 957.28 Million | 918.13 Million | 966.2 Million |
Research and Development Expenses | 1.57 Billion | 1.54 Billion | 1.73 Billion | 1.93 Billion | 1.73 Billion | 1.52 Billion |
Other Expenses | - | 48.14 Million | 345.44 Million | 502.27 Million | 246.99 Million | 236.55 Million |
Cost and Expenses | 20.41 Billion | 19.49 Billion | 15.88 Billion | 15.21 Billion | 15.13 Billion | 13.63 Billion |
Operating Income | 457.09 Million | 745.39 Million | 1.48 Billion | 1.34 Billion | 2.47 Billion | 4.26 Billion |
Interest Expense | 390.82 Million | 403.08 Million | 348.52 Million | 338.54 Million | 248.21 Million | 217.88 Million |
Income Tax Expense | 252.25 Million | 231.49 Million | 119.76 Million | 146.57 Million | 330.04 Million | 514.41 Million |
Earnings before Tax | 822.86 Million | 860.67 Million | 1.41 Billion | 1.64 Billion | 2.55 Billion | 4.31 Billion |
Net Income | 740.37 Million | 821.3 Million | 1.31 Billion | 1.5 Billion | 2.22 Billion | 3.79 Billion |
Earnings Per Share Basic | 0.58 | 0.69 | 1.09 | 1.25 | 1.84 | 3.11 |
Earnings Per Share Diluted | 0.60 | 0.66 | 1.09 | 1.25 | 1.84 | 3.11 |
Weighted Average Shares Outstanding | 1.23 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.22 Billion |
Gross Margin | 0.17 | 0.18 | 0.25 | 0.25 | 0.29 | 0.37 |
EBIT Margin | 0.20 | 0.20 | 0.23 | 0.21 | 0.25 | 0.33 |
Profit Margin | 0.04 | 0.04 | 0.07 | 0.09 | 0.12 | 0.21 |
EBITDA | 4.18 Billion | 4.25 Billion | 4.02 Billion | 3.65 Billion | 4.52 Billion | 6 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.08 | 0.08 | 0.14 | 0.24 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.41 Billion | 11.2 Billion | 9.21 Billion | 20.62 Billion | 11.21 Billion | 9.41 Billion |
Cost of Revenue | 16.96 Billion | 9.04 Billion | 7.92 Billion | 16.85 Billion | 9.22 Billion | 7.62 Billion |
Gross Profit | 3.45 Billion | 2.15 Billion | 1.29 Billion | 3.77 Billion | 1.99 Billion | 1.78 Billion |
Operating Expenses | 2.66 Billion | 1.42 Billion | 1.02 Billion | 2.64 Billion | 1.39 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | - | 770.02 Million | 651.11 Million | - | 823.05 Million | 660.24 Million |
Research and Development Expenses | - | 1 Billion | 675.17 Million | - | 892.64 Million | 727.37 Million |
Other Expenses | 63.97 Million | - | - | 48.14 Million | - | - |
Cost and Expenses | 19.63 Billion | 10.46 Billion | 8.94 Billion | 19.49 Billion | 10.61 Billion | 8.8 Billion |
Operating Income | 457.09 Million | 486.35 Million | -29.25 Million | 745.39 Million | 350.18 Million | 395.21 Million |
Interest Expense | 390.82 Million | - | - | 403.08 Million | - | - |
Income Tax Expense | 252.25 Million | 124.9 Million | 127.35 Million | 231.49 Million | 89.02 Million | 142.46 Million |
Earnings before Tax | 822.86 Million | 648.02 Million | 174.83 Million | 860.67 Million | 436.16 Million | 424.51 Million |
Net Income | 740.37 Million | 590.06 Million | 150.3 Million | 821.3 Million | 471.21 Million | 350.09 Million |
Earnings Per Share Basic | - | 0.49 | 0.11 | - | 0.37 | 0.29 |
Earnings Per Share Diluted | - | 0.50 | 0.13 | - | 0.39 | 0.29 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.19 Billion | 1.36 Billion | 1.19 Billion | 1.28 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.17 Billion | 1.18 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.17 | 0.19 | 0.14 | 0.18 | 0.18 | 0.19 |
EBIT Margin | - | 0.16 | 0.15 | - | 0.15 | 0.19 |
Profit Margin | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 | 0.04 |
EBITDA | - | 1.77 Billion | 1.35 Billion | - | 1.72 Billion | 1.75 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | -0.00 | 0.04 | 0.03 | 0.04 |
SRT
DTH
9450
GDIFF
CMAX
3969