USD 0.42
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 751.1 Million | 631.13 Million | 295.76 Million | 103.42 Million | 90.6 Million | 72.38 Million |
Cost of Revenue | 737.2 Million | 550.83 Million | 264.31 Million | 83.42 Million | 51.62 Million | 44.15 Million |
Gross Profit | 13.9 Million | 80.3 Million | 31.44 Million | 19.99 Million | 38.97 Million | 28.22 Million |
Operating Expenses | 670.05 Million | 109.3 Million | 58.75 Million | 10.31 Million | 32.41 Million | 24.73 Million |
Selling, General and Administrative Expenses | 94.95 Million | 87.58 Million | 45.53 Million | 8.81 Million | 32.41 Million | 24.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 575.09 Million | 21.71 Million | 13.21 Million | 1.5 Million | - | - |
Cost and Expenses | 1.4 Billion | 660.13 Million | 323.06 Million | 93.73 Million | 84.03 Million | 68.89 Million |
Operating Income | -656.15 Million | -29 Million | -27.3 Million | 9.68 Million | 6.56 Million | 3.48 Million |
Interest Expense | 54.43 Million | 20.24 Million | 4.49 Million | 1.65 Million | - | - |
Income Tax Expense | -863 Thousand | -19.54 Million | 159 Thousand | 1.63 Million | -173.19 Thousand | 16.47 Thousand |
Earnings before Tax | -684.21 Million | -57.33 Million | -6.51 Million | 7.57 Million | 5.84 Million | 3.48 Million |
Net Income | -683.34 Million | -37.79 Million | -6.67 Million | 5.94 Million | 6.01 Million | 3.46 Million |
Earnings Per Share Basic | -183.30 | -12.49 | -3.90 | 16.42 | - | 9.54 |
Earnings Per Share Diluted | -183.30 | -12.49 | -3.81 | 16.51 | - | 9.64 |
Weighted Average Shares Outstanding | 3.72 Million | 3.02 Million | 1.71 Million | 361.95 Thousand | - | 363.65 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.72 Million | 3.02 Million | 1.75 Million | 359.86 Thousand | - | 359.86 Thousand |
Gross Margin | 0.02 | 0.13 | 0.11 | 0.19 | 0.43 | 0.39 |
EBIT Margin | -0.79 | -0.01 | -0.12 | 0.11 | 0.08 | 0.06 |
Profit Margin | -0.91 | -0.06 | -0.02 | 0.06 | 0.07 | 0.05 |
EBITDA | -590.46 Million | -15.37 Million | 11.19 Million | 11.18 Million | 7.54 Million | 4.08 Million |
Earnings Before Tax Margin | -0.87 | -0.05 | -0.09 | 0.09 | 0.07 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 198.62 Million | 232.24 Million | 751.1 Million | 151.83 Million | 201.84 Million | 224.44 Million |
Cost of Revenue | 49.1 Million | 49.83 Million | 192.65 Million | 49.77 Million | 182.96 Million | 197.18 Million |
Gross Profit | 149.52 Million | 182.4 Million | 558.44 Million | 102.05 Million | 18.87 Million | 27.25 Million |
Operating Expenses | 169.54 Million | 202.68 Million | 661.51 Million | 183.96 Million | 292.61 Million | 30.95 Million |
Selling, General and Administrative Expenses | 169.54 Million | 202.68 Million | - | 183.96 Million | 22.78 Million | 24.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 382 Thousand | 610 Thousand | 2.5 Million | 1.41 Million | 269.83 Million | 534 Thousand |
Cost and Expenses | 218.64 Million | 252.51 Million | 854.17 Million | 233.74 Million | 292.61 Million | 228.13 Million |
Operating Income | -20.02 Million | -20.27 Million | -103.07 Million | -81.9 Million | -117.3 Million | -3.75 Million |
Interest Expense | 20.37 Million | 19.75 Million | 54.43 Million | 16.52 Million | -14 Million | 13.19 Million |
Income Tax Expense | 177 Thousand | 177 Thousand | -863 Thousand | -1.39 Million | -177 Thousand | 177 Thousand |
Earnings before Tax | -170.38 Million | -43.23 Million | -684.21 Million | -467.16 Million | -102.94 Million | -32.2 Million |
Net Income | -170.55 Million | -43.4 Million | -683.34 Million | -465.76 Million | -103.12 Million | -32.37 Million |
Earnings Per Share Basic | -44.79 | -11.49 | - | -124.53 | -27.60 | -8.70 |
Earnings Per Share Diluted | -44.79 | -11.49 | - | -124.53 | -27.60 | -8.70 |
Weighted Average Shares Outstanding | 3.8 Million | 3.77 Million | 3.72 Million | 3.74 Million | 3.73 Million | 3.72 Million |
Weighted Average Shares Outstanding (Diluted) | 3.8 Million | 3.77 Million | 3.72 Million | 3.74 Million | 3.73 Million | 3.72 Million |
Gross Margin | 0.75 | 0.79 | 0.74 | 0.67 | 0.09 | 0.12 |
EBIT Margin | -0.05 | -0.05 | - | -0.47 | -0.55 | 0.04 |
Profit Margin | -0.86 | -0.19 | -0.91 | -3.07 | -0.51 | -0.14 |
EBITDA | -10.85 Million | -10.89 Million | - | -71.7 Million | -110.46 Million | 9.5 Million |
Earnings Before Tax Margin | -0.10 | -0.09 | -0.14 | -0.54 | -0.58 | -0.02 |
3969
2018
SRT
1785
2997
GDIFF