Hyoki Kaiun Kaisha, Ltd. (9362.T)
JPY 3670.0
(-1.34%)
JPY 3670.0
(-1.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14.63 Billion | 18.36 Billion | 16.08 Billion | 13 Billion | 13.98 Billion |
| Cost of Revenue | 12.08 Billion | 15.7 Billion | 13.74 Billion | 11.04 Billion | 11.93 Billion |
| Gross Profit | 2.55 Billion | 2.66 Billion | 2.34 Billion | 1.95 Billion | 2.05 Billion |
| Operating Expenses | 2.03 Billion | 2.1 Billion | 1.85 Billion | 1.76 Billion | 1.79 Billion |
| Selling, General and Administrative Expenses | -1 Million | 2.1 Billion | 1.85 Billion | 1.76 Billion | 1.77 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.03 Billion | 23 Million | 28 Million | 18 Million | - |
| Cost and Expenses | 14.11 Billion | 17.8 Billion | 15.59 Billion | 12.81 Billion | 13.73 Billion |
| Operating Income | 519 Million | 560 Million | 488 Million | 186 Million | 273 Million |
| Interest Expense | 33 Million | 37 Million | 36 Million | 37 Million | 47 Million |
| Income Tax Expense | 197 Million | 180 Million | 157 Million | 56 Million | 76 Million |
| Earnings before Tax | 709 Million | 619 Million | 516 Million | 381 Million | 237 Million |
| Net Income | 512 Million | 438 Million | 358 Million | 324 Million | 161 Million |
| Earnings Per Share Basic | 430.98 | 370.96 | 305.94 | 277.56 | 137.96 |
| Earnings Per Share Diluted | 430.98 | 370.96 | 305.94 | 277.56 | 137.96 |
| Weighted Average Shares Outstanding | 1.18 Million | 1.18 Million | 1.17 Million | 1.16 Million | 1.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.18 Million | 1.18 Million | 1.17 Million | 1.16 Million | 1.16 Million |
| Gross Margin | 0.17 | 0.14 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | 0.08 | 0.06 | 0.06 | 0.05 | 0.04 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 1.11 Billion | 917 Million | 885 Million | 612 Million | 629 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.39 Billion | 14.63 Billion | 3.29 Billion | 3.36 Billion | 3.88 Billion | 4.09 Billion |
| Cost of Revenue | 2.71 Billion | 12.08 Billion | 2.69 Billion | 2.72 Billion | 3.26 Billion | 3.4 Billion |
| Gross Profit | 677 Million | 2.55 Billion | 598 Million | 648 Million | 618 Million | 691 Million |
| Operating Expenses | 488 Million | 2.03 Billion | 590 Million | 486 Million | 478 Million | 481 Million |
| Selling, General and Administrative Expenses | 488 Million | - | 590 Million | 486 Million | 478 Million | 481 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 20 Million | -6 Million | 13 Million | 5 Million | 8 Million |
| Cost and Expenses | 3.2 Billion | 14.11 Billion | 3.28 Billion | 3.2 Billion | 3.74 Billion | 3.88 Billion |
| Operating Income | 189 Million | 519 Million | 8 Million | 162 Million | 141 Million | 208 Million |
| Interest Expense | 8 Million | 33 Million | 8 Million | 8 Million | 8 Million | 9 Million |
| Income Tax Expense | 72 Million | 197 Million | 1 Million | 76 Million | 43 Million | 77 Million |
| Earnings before Tax | 235 Million | 709 Million | -3 Million | 321 Million | 138 Million | 253 Million |
| Net Income | 163 Million | 512 Million | -4 Million | 245 Million | 95 Million | 176 Million |
| Earnings Per Share Basic | 136.96 | - | -3.37 | 206.23 | 80.24 | 149.26 |
| Earnings Per Share Diluted | 136.96 | - | -3.37 | 206.23 | 80.24 | 149.26 |
| Weighted Average Shares Outstanding | 1.19 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million | 1.18 Million |
| Gross Margin | 0.20 | 0.17 | 0.18 | 0.19 | 0.16 | 0.17 |
| EBIT Margin | 0.08 | - | 0.01 | 0.06 | 0.04 | 0.06 |
| Profit Margin | 0.05 | 0.03 | -0.00 | 0.07 | 0.02 | 0.04 |
| EBITDA | 288 Million | - | 18 Million | 197 Million | 146 Million | 262 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.00 | 0.05 | 0.04 | 0.05 |
2230
SEQUA
MNMD
SQN
GBG
0222