JPY 3670.0
(-1.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 12.93 Billion | 12.51 Billion | 12.61 Billion | 11.62 Billion | 11.23 Billion |
Total Current Assets | 3.97 Billion | 3.85 Billion | 3.92 Billion | 3.75 Billion | 3.16 Billion |
Cash And Short Term Investments | 2.04 Billion | 1.78 Billion | 1.96 Billion | 1.99 Billion | 1.39 Billion |
Cash and Cash Equivalents | 2.04 Billion | 1.78 Billion | 1.96 Billion | 1.99 Billion | 1.39 Billion |
Short Term Investments | -15 Million | -316 Million | -78 Million | -77 Million | - |
Net Receivables | 1.54 Billion | 1.95 Billion | 1.77 Billion | 1.62 Billion | 1.47 Billion |
Inventory | 25 Million | 31 Million | 35 Million | 33 Million | 22 Million |
Other Current Assets | 367 Million | 85 Million | 146 Million | 99 Million | 275 Million |
Total Non-Current Assets | 8.95 Billion | 8.66 Billion | 8.69 Billion | 7.87 Billion | 52 Million |
Net PPE | 6.63 Billion | 6.97 Billion | 7 Billion | 6.29 Billion | 6.72 Billion |
Good Will And Intangible Assets | 60 Million | 84 Million | 83 Million | 37 Million | 160 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 60 Million | 84 Million | 83 Million | 37 Million | 160 Million |
Long-Term Investments | 2.18 Billion | 1.86 Billion | 1.6 Billion | 1.51 Billion | 1.1 Billion |
Tax Assets | 242 Million | -1.86 Billion | -1.6 Billion | -1.51 Billion | 52 Million |
Other Non Current Assets | -166 Million | 1.6 Billion | 1.6 Billion | 1.54 Billion | -7.98 Billion |
Other Assets | 3 Million | 1 Million | 3 Million | 2 Million | 8.02 Billion |
Total Liabilities | 8.33 Billion | 8.73 Billion | 9.16 Billion | 8.54 Billion | 8.7 Billion |
Total Current Liabilities | 4.16 Billion | 4.59 Billion | 4.57 Billion | 4.36 Billion | 4.4 Billion |
Account Payables | 1.15 Billion | 1.14 Billion | 1.2 Billion | 1.11 Billion | 1.05 Billion |
Tax Payables | 112 Million | 175 Million | 148 Million | 32 Million | 21 Million |
Short Term Debt | 2.55 Billion | 2.92 Billion | 2.94 Billion | 2.83 Billion | 3.19 Billion |
Deferred Revenue | 327 Million | 450 Million | 193 Million | 35 Million | - |
Other Current Liabilities | 125 Million | 76 Million | 229 Million | 384 Million | 157 Million |
Total Non Current Liabilities | 4.16 Billion | 4.14 Billion | 4.59 Billion | 4.18 Billion | 4.29 Billion |
Long-Term Debt | 3.33 Billion | 3.57 Billion | 3.94 Billion | 3.57 Billion | 3.72 Billion |
Deferred Revenue Non Current | 514 Million | 485 Million | 480 Million | 465 Million | -104 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 5 Million | 83 Million | 78 Million | 567 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.6 Billion | 3.78 Billion | 3.45 Billion | 3.08 Billion | 2.53 Billion |
Stock Holders Equity | 4.6 Billion | 3.78 Billion | 3.45 Billion | 3.08 Billion | 2.53 Billion |
Common Stock | 612 Million | 612 Million | 612 Million | 612 Million | 612 Million |
Retained Earnings | 2.83 Billion | 2.45 Billion | 2.34 Billion | 2.05 Billion | 1.78 Billion |
Accumulated other comprehensive income | 1.2 Billion | 770 Million | 570 Million | 500 Million | 220 Million |
Common Stock Equity | 4.6 Billion | 3.78 Billion | 3.45 Billion | 3.08 Billion | 2.53 Billion |
Capital Lease Obligation | 63 Million | 105 Million | 65 Million | 47 Million | 80 Million |
Total Investments | 2.17 Billion | 1.55 Billion | 1.52 Billion | 1.43 Billion | 1.1 Billion |
Total Debt | 5.89 Billion | 6.49 Billion | 6.89 Billion | 6.41 Billion | 6.92 Billion |
Net Debt | 3.85 Billion | 4.71 Billion | 4.93 Billion | 4.41 Billion | 5.52 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.89 Billion | 12.93 Billion | 12.93 Billion | 13.12 Billion | 13.14 Billion | 13.21 Billion |
Total Current Assets | 4.08 Billion | 3.97 Billion | 3.97 Billion | 4.06 Billion | 4.05 Billion | 4.21 Billion |
Cash And Short Term Investments | 2.1 Billion | 2.04 Billion | 2.04 Billion | 2.11 Billion | 2.12 Billion | 2.14 Billion |
Cash and Cash Equivalents | 2.1 Billion | 2.04 Billion | 2.04 Billion | 2.11 Billion | 2.12 Billion | 2.14 Billion |
Short Term Investments | - | -15 Million | -15 Million | -92 Million | -86 Million | -66 Million |
Net Receivables | 1.43 Billion | 1.54 Billion | 1.54 Billion | 1.59 Billion | 1.78 Billion | 1.92 Billion |
Inventory | 27 Million | 25 Million | 25 Million | 27 Million | 38 Million | 36 Million |
Other Current Assets | 516 Million | 367 Million | 367 Million | 332 Million | 111 Million | 111 Million |
Total Non-Current Assets | 8.8 Billion | 8.95 Billion | 8.95 Billion | 9.05 Billion | 9.08 Billion | 8.99 Billion |
Net PPE | 6.54 Billion | 6.63 Billion | 6.63 Billion | 6.73 Billion | 6.81 Billion | 6.9 Billion |
Good Will And Intangible Assets | 59 Million | 60 Million | 60 Million | 66 Million | 72 Million | 78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59 Million | 60 Million | 60 Million | 66 Million | 72 Million | 78 Million |
Long-Term Investments | 2.11 Billion | 2.18 Billion | 2.18 Billion | 2.26 Billion | 2.2 Billion | 2.01 Billion |
Tax Assets | -59 Million | 242 Million | 242 Million | -2.26 Billion | -2.2 Billion | -2.01 Billion |
Other Non Current Assets | 145 Million | -166 Million | -166 Million | 2.26 Billion | 2.2 Billion | 2.01 Billion |
Other Assets | - | 3 Million | 3 Million | 1 Million | 1 Million | 2 Million |
Total Liabilities | 8.31 Billion | 8.33 Billion | 8.33 Billion | 8.48 Billion | 8.78 Billion | 9.07 Billion |
Total Current Liabilities | 4.09 Billion | 4.16 Billion | 4.16 Billion | 4.17 Billion | 4.24 Billion | 4.32 Billion |
Account Payables | 987 Million | 1.15 Billion | 1.15 Billion | 1.24 Billion | 1.17 Billion | 1.2 Billion |
Tax Payables | 71 Million | 112 Million | 112 Million | 74 Million | 126 Million | 78 Million |
Short Term Debt | 2.51 Billion | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.55 Billion | 2.54 Billion |
Deferred Revenue | 71 Million | 327 Million | 327 Million | 151 Million | 287 Million | 321 Million |
Other Current Liabilities | 526 Million | 125 Million | 125 Million | 290 Million | 233 Million | 254 Million |
Total Non Current Liabilities | 4.22 Billion | 4.16 Billion | 4.16 Billion | 4.31 Billion | 4.53 Billion | 4.75 Billion |
Long-Term Debt | 3.37 Billion | 3.33 Billion | 3.33 Billion | 3.54 Billion | 3.73 Billion | 4.01 Billion |
Deferred Revenue Non Current | - | 514 Million | 514 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 846 Million | 3 Million | 3 Million | 769 Million | 804 Million | 740 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.57 Billion | 4.6 Billion | 4.6 Billion | 4.63 Billion | 4.36 Billion | 4.14 Billion |
Stock Holders Equity | 4.57 Billion | 4.6 Billion | 4.6 Billion | 4.63 Billion | 4.36 Billion | 4.14 Billion |
Common Stock | 612 Million | 612 Million | 612 Million | 612 Million | 612 Million | 612 Million |
Retained Earnings | 2.84 Billion | 2.83 Billion | 2.83 Billion | 3.05 Billion | 2.8 Billion | 2.71 Billion |
Accumulated other comprehensive income | 1.15 Billion | 1.2 Billion | 1.2 Billion | 1.02 Billion | 993 Million | 870 Million |
Common Stock Equity | 4.57 Billion | 4.6 Billion | 4.6 Billion | 4.63 Billion | 4.36 Billion | 4.14 Billion |
Capital Lease Obligation | - | 63 Million | 63 Million | - | - | - |
Total Investments | 2.11 Billion | 2.17 Billion | 2.17 Billion | 2.16 Billion | 2.11 Billion | 1.95 Billion |
Total Debt | 5.88 Billion | 5.89 Billion | 5.89 Billion | 6.03 Billion | 6.28 Billion | 6.56 Billion |
Net Debt | 3.78 Billion | 3.85 Billion | 3.85 Billion | 3.91 Billion | 4.16 Billion | 4.41 Billion |
2230
SEQUA
MNMD
SQN
GBG
0222