GBp 350.4
(0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 852.9 Million | 955.12 Million | 1.1 Billion | 480.21 Million | 526.2 Million | 509.98 Million |
Total Current Assets | 98.41 Million | 90.56 Million | 101.01 Million | 85.65 Million | 95.98 Million | 76.4 Million |
Cash And Short Term Investments | 21.32 Million | 21.55 Million | 22.3 Million | 21.13 Million | 27.49 Million | 21.18 Million |
Cash and Cash Equivalents | 21.32 Million | 21.55 Million | 22.3 Million | 21.13 Million | 27.49 Million | 21.18 Million |
Short Term Investments | - | -3.6 Million | - | - | - | - |
Net Receivables | 66.33 Million | 55.57 Million | 66.95 Million | 56.18 Million | 60.5 Million | 49.26 Million |
Inventory | 1.31 Million | 2.61 Million | 1.19 Million | 123 Thousand | 128 Thousand | 341 Thousand |
Other Current Assets | 9.44 Million | 10.81 Million | 77.51 Million | 64.39 Million | 7.85 Million | 54.87 Million |
Total Non-Current Assets | 754.48 Million | 864.55 Million | 1 Billion | 394.56 Million | 430.21 Million | 433.58 Million |
Net PPE | 3.21 Million | 5.2 Million | 7.34 Million | 6.93 Million | 9.42 Million | 4.81 Million |
Good Will And Intangible Assets | 561.62 Million | 851.22 Million | 969.56 Million | 377.66 Million | 717.76 Million | 420.13 Million |
Good Will | 561.62 Million | 626.39 Million | 713.63 Million | 286.35 Million | 303.26 Million | 292.52 Million |
Intangible Assets | 181.06 Million | 224.83 Million | 255.93 Million | 91.31 Million | 414.5 Million | 127.61 Million |
Long-Term Investments | 7.15 Million | 6.63 Million | 2.32 Million | 2.28 Million | - | - |
Tax Assets | 937 Thousand | 793 Thousand | 21.86 Million | 7.67 Million | 6.29 Million | 8.22 Million |
Other Non Current Assets | 181.55 Million | 701 Thousand | - | - | -303.26 Million | 411 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 227.77 Million | 260.97 Million | 314.98 Million | 115.96 Million | 181.26 Million | 188.52 Million |
Total Current Liabilities | 98.88 Million | 96.77 Million | 115.79 Million | 90 Million | 86.45 Million | 71.82 Million |
Account Payables | 13.56 Million | 11.42 Million | 10.55 Million | 6.34 Million | 10.4 Million | 68.96 Million |
Tax Payables | 1.42 Million | 5.96 Million | 6.29 Million | 5.52 Million | 5.29 Million | 1.34 Million |
Short Term Debt | 836 Thousand | 1.24 Million | 1.84 Million | 1.65 Million | 2.01 Million | 1.44 Million |
Deferred Revenue | 52.96 Million | 82.86 Million | 97.53 Million | 78.34 Million | 37.62 Million | 1.34 Million |
Other Current Liabilities | 31.52 Million | 1.23 Million | 5.85 Million | 3.66 Million | 36.41 Million | 79 Thousand |
Total Non Current Liabilities | 128.88 Million | 164.2 Million | 199.18 Million | 25.96 Million | 94.81 Million | 116.7 Million |
Long-Term Debt | 101.11 Million | 126.93 Million | 129.75 Million | 2.28 Million | 62.13 Million | 85.44 Million |
Deferred Revenue Non Current | 2.33 Million | 1.49 Million | 1.8 Million | 545 Thousand | 787 Thousand | 1.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Million | 792 Thousand | 2.78 Million | 1.01 Million | 4.72 Million | 528 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Stock Holders Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Common Stock | 6.31 Million | 6.31 Million | 6.29 Million | 4.9 Million | 4.85 Million | 4.82 Million |
Retained Earnings | 27.18 Million | -15.15 Million | 112.63 Million | 98.4 Million | 74.47 Million | 51.72 Million |
Accumulated other comprehensive income | 24.18 Million | 36.48 Million | 1.42 Million | -16.6 Million | 3.95 Million | -2.8 Million |
Common Stock Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Capital Lease Obligation | 875 Thousand | 1.76 Million | 3.37 Million | 3.93 Million | 3.71 Million | 3.71 Million |
Total Investments | 7.15 Million | 3.02 Million | 2.32 Million | 2.28 Million | - | 411 Thousand |
Total Debt | 102.82 Million | 128.17 Million | 131.59 Million | 3.93 Million | 67.86 Million | 86.88 Million |
Net Debt | 81.5 Million | 106.62 Million | 109.29 Million | -17.19 Million | 40.36 Million | 65.69 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 852.9 Million | 852.9 Million | 881 Million | 955.12 Million | 955.12 Million | 1.21 Billion |
Total Current Assets | 98.41 Million | 98.41 Million | 83.53 Million | 90.56 Million | 90.56 Million | 88.83 Million |
Cash And Short Term Investments | 21.32 Million | 21.32 Million | 19.18 Million | 21.55 Million | 21.55 Million | 15.68 Million |
Cash and Cash Equivalents | 21.32 Million | 21.32 Million | 19.18 Million | 21.55 Million | 21.55 Million | 15.68 Million |
Short Term Investments | - | - | -5.38 Million | -3.6 Million | -3.6 Million | - |
Net Receivables | 66.33 Million | 66.33 Million | 54.96 Million | 55.57 Million | 55.57 Million | 61.36 Million |
Inventory | 1.31 Million | 1.31 Million | 1.97 Million | 2.61 Million | 2.61 Million | 2.89 Million |
Other Current Assets | 9.44 Million | 9.44 Million | 7.4 Million | 10.81 Million | 10.81 Million | 8.89 Million |
Total Non-Current Assets | 754.48 Million | 754.48 Million | 797.46 Million | 864.55 Million | 864.55 Million | 1.12 Billion |
Net PPE | 3.21 Million | 3.21 Million | 5.19 Million | 5.2 Million | 5.2 Million | 6.67 Million |
Good Will And Intangible Assets | 561.62 Million | 561.62 Million | 784.16 Million | 851.22 Million | 851.22 Million | 1.09 Billion |
Good Will | 561.62 Million | 561.62 Million | 577.43 Million | 626.39 Million | 626.39 Million | 819.77 Million |
Intangible Assets | - | 181.06 Million | 206.72 Million | 224.83 Million | 224.83 Million | 273.72 Million |
Long-Term Investments | 7.15 Million | 7.15 Million | 6.81 Million | 6.63 Million | 6.63 Million | 3.02 Million |
Tax Assets | 937 Thousand | 937 Thousand | 699 Thousand | 793 Thousand | 793 Thousand | 23.89 Million |
Other Non Current Assets | 181.55 Million | 181.55 Million | 602 Thousand | 701 Thousand | 701 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 227.77 Million | 227.77 Million | 248.38 Million | 260.97 Million | 260.97 Million | 326.5 Million |
Total Current Liabilities | 98.88 Million | 98.88 Million | 91.75 Million | 96.77 Million | 96.77 Million | 104.38 Million |
Account Payables | 13.56 Million | 13.56 Million | 10.79 Million | 11.42 Million | 11.42 Million | 10.11 Million |
Tax Payables | 1.42 Million | 1.42 Million | 5.09 Million | 5.96 Million | 5.96 Million | 5.25 Million |
Short Term Debt | 836 Thousand | 836 Thousand | 1.26 Million | 1.24 Million | 1.24 Million | 1.74 Million |
Deferred Revenue | 52.96 Million | 52.96 Million | 52.97 Million | 82.86 Million | 82.86 Million | 86 Million |
Other Current Liabilities | 31.52 Million | 31.52 Million | 26.72 Million | 1.23 Million | 1.23 Million | 6.52 Million |
Total Non Current Liabilities | 128.88 Million | 128.88 Million | 156.62 Million | 164.2 Million | 164.2 Million | 222.11 Million |
Long-Term Debt | 101.11 Million | 101.11 Million | 123.68 Million | 126.93 Million | 126.93 Million | 148.41 Million |
Deferred Revenue Non Current | 2.33 Million | 2.33 Million | 2.08 Million | 1.49 Million | 1.49 Million | 1.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.61 Million | 1.61 Million | 775 Thousand | 792 Thousand | 792 Thousand | 2.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 625.12 Million | 625.12 Million | 632.61 Million | 694.14 Million | 694.14 Million | 889.43 Million |
Stock Holders Equity | 625.12 Million | 625.12 Million | 632.61 Million | 694.14 Million | 694.14 Million | 889.43 Million |
Common Stock | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.3 Million |
Retained Earnings | 27.18 Million | 27.18 Million | -82.61 Million | -15.15 Million | -15.15 Million | 104.72 Million |
Accumulated other comprehensive income | 24.18 Million | 24.18 Million | 41.95 Million | 36.48 Million | 36.48 Million | 112.66 Million |
Common Stock Equity | 625.12 Million | 625.12 Million | 632.61 Million | 694.14 Million | 694.14 Million | 889.43 Million |
Capital Lease Obligation | 875 Thousand | 875 Thousand | 1.91 Million | 1.76 Million | 1.76 Million | 2.75 Million |
Total Investments | 7.15 Million | 7.15 Million | 1.42 Million | 3.02 Million | 3.02 Million | 3.02 Million |
Total Debt | 102.82 Million | 102.82 Million | 124.94 Million | 128.17 Million | 128.17 Million | 150.15 Million |
Net Debt | 81.5 Million | 81.5 Million | 105.75 Million | 106.62 Million | 106.62 Million | 134.47 Million |
0222
9362
2230
1777
0LP5
SQN