Min Xin Holdings Limited (0222.HK)
HKD 1.94
(1.57%)
HKD 1.94
(1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 244.27 Million | 263.31 Million | 232.84 Million | 164.7 Million | 148.54 Million | 1.03 Billion |
| Cost of Revenue | 185.17 Million | 176.16 Million | 132.2 Million | 102.16 Million | - | - |
| Gross Profit | 59.09 Million | 87.15 Million | 100.63 Million | 62.53 Million | 148.54 Million | 1.03 Billion |
| Operating Expenses | 42.96 Million | 230.69 Million | 288.75 Million | 321.81 Million | 463.68 Million | 401.32 Million |
| Selling, General and Administrative Expenses | 56.56 Million | 47.05 Million | 54.9 Million | 54.63 Million | 57.4 Million | 54.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.59 Million | 978 Thousand | 157 Thousand | 215 Thousand | -106.28 Million | -952.24 Million |
| Cost and Expenses | 173.14 Million | 230.69 Million | 288.75 Million | 321.81 Million | 463.68 Million | 401.32 Million |
| Operating Income | 10.94 Million | 47.71 Million | 51.51 Million | 19.74 Million | 42.99 Million | 31.91 Million |
| Interest Expense | 41.36 Million | 21.55 Million | 11.6 Million | 14.32 Million | 18.64 Million | 26.16 Million |
| Income Tax Expense | -9.64 Million | 15.49 Million | 14.04 Million | 36.12 Million | 22.09 Million | 32.43 Million |
| Earnings before Tax | 29.76 Million | 472.45 Million | 509.97 Million | 472.18 Million | 593.58 Million | 610.52 Million |
| Net Income | 39.4 Million | 456.96 Million | 495.93 Million | 436.06 Million | 571.48 Million | 578.09 Million |
| Earnings Per Share Basic | 0.07 | 0.77 | 0.83 | 0.73 | 0.96 | 0.97 |
| Earnings Per Share Diluted | 0.07 | 0.77 | 0.83 | 0.73 | 0.96 | 0.97 |
| Weighted Average Shares Outstanding | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million |
| Gross Margin | 0.24 | 0.33 | 0.43 | 0.38 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 1.61 | 1.97 | 2.75 | 3.71 | 0.56 |
| Profit Margin | 0.16 | 1.74 | 2.13 | 2.65 | 3.85 | 0.56 |
| EBITDA | 5.79 Million | 19.72 Million | 62.47 Million | 41.5 Million | 35.27 Million | 638.69 Million |
| Earnings Before Tax Margin | 0.04 | 0.18 | 0.22 | 0.12 | 0.29 | 0.03 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 127.2 Million | 265.44 Million | 123.88 Million | 61.94 Million | 120.39 Million | 60.19 Million |
| Cost of Revenue | 853.99 Thousand | 185.17 Million | - | -75 Thousand | - | - |
| Gross Profit | 126.34 Million | 80.27 Million | 123.88 Million | 62.01 Million | 120.39 Million | 60.19 Million |
| Operating Expenses | 68.01 Million | 74.74 Million | 188.82 Million | 94.41 Million | 15.68 Million | 7.84 Million |
| Selling, General and Administrative Expenses | 23.43 Million | - | 29.6 Million | - | 26.95 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.58 Million | -74.74 Million | -42.85 Million | - | -48.5 Million | - |
| Cost and Expenses | 68.01 Million | -254.36 Million | 188.82 Million | 94.41 Million | 15.68 Million | 7.84 Million |
| Operating Income | 16.29 Million | 3.63 Million | 10.58 Million | 5.29 Million | 360 Thousand | 176 Thousand |
| Interest Expense | - | 41.36 Million | - | - | - | - |
| Income Tax Expense | 3.33 Million | -9.64 Million | 14.12 Million | 7.06 Million | 4.48 Million | 2.24 Million |
| Earnings before Tax | 36.62 Million | -37.72 Million | -90.24 Million | -45.12 Million | 120 Million | 60 Million |
| Net Income | 33.29 Million | 39.4 Million | -76.11 Million | -38.05 Million | 115.52 Million | 57.76 Million |
| Earnings Per Share Basic | 0.06 | - | -0.13 | - | 0.19 | - |
| Earnings Per Share Diluted | 0.06 | - | -0.13 | - | 0.19 | - |
| Weighted Average Shares Outstanding | 597.26 Million | 597.25 Million | 597.25 Million | 597.26 Million | 597.25 Million | 597.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million | 597.25 Million |
| Gross Margin | 0.99 | 0.30 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.16 | - | -0.59 | - | 0.99 | - |
| Profit Margin | 0.26 | 0.15 | -0.61 | -0.61 | 0.96 | 0.96 |
| EBITDA | 20.33 Million | - | -72.57 Million | - | 119.64 Million | - |
| Earnings Before Tax Margin | 0.13 | 0.01 | 0.09 | 0.09 | 0.00 | 0.00 |
9362
2230
SEQUA
0LP5
SQN
GBG