Heiwa Real Estate REIT, Inc. (8966.T)
JPY 114900.0
(-0.35%)
JPY 114900.0
(-0.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.45 Billion | 15.15 Billion | 13.6 Billion | 13.66 Billion | 12.71 Billion | 15.01 Billion |
| Cost of Revenue | 9.46 Billion | 5.76 Billion | 5.31 Billion | 5.17 Billion | 5.15 Billion | 5.12 Billion |
| Gross Profit | 8.98 Billion | 9.39 Billion | 8.29 Billion | 8.48 Billion | 7.55 Billion | 9.89 Billion |
| Operating Expenses | 517.89 Million | 1.76 Billion | 1.62 Billion | 1.6 Billion | 1.54 Billion | 1.64 Billion |
| Selling, General and Administrative Expenses | 1.52 Billion | 1.43 Billion | 1.32 Billion | 1.29 Billion | 1.27 Billion | 1.36 Billion |
| Research and Development Expenses | - | 0.34 | 0.40 | 0.37 | 0.33 | 0.33 |
| Other Expenses | -1 Billion | -15.14 Million | 298.15 Million | 305.75 Million | 271.86 Million | 276.18 Million |
| Cost and Expenses | 9.98 Billion | 7.53 Billion | 6.93 Billion | 6.77 Billion | 6.7 Billion | 6.77 Billion |
| Operating Income | 8.47 Billion | 7.62 Billion | 6.67 Billion | 6.88 Billion | 6 Billion | 8.24 Billion |
| Interest Expense | 917.17 Million | 720.52 Million | 676.84 Million | 717.78 Million | 792.02 Million | 782.07 Million |
| Income Tax Expense | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
| Earnings before Tax | 7.55 Billion | 6.76 Billion | 5.88 Billion | 6.06 Billion | 5.08 Billion | 7.3 Billion |
| Net Income | 7.55 Billion | 6.75 Billion | 5.88 Billion | 6.06 Billion | 5.08 Billion | 7.3 Billion |
| Earnings Per Share Basic | 6670.00 | 6227.66 | 5732.49 | 6002.40 | 5010.38 | 7195.72 |
| Earnings Per Share Diluted | 6670.00 | 6227.66 | 5732.49 | 6002.40 | 5010.38 | 7195.72 |
| Weighted Average Shares Outstanding | 1.13 Million | 1.08 Million | 1.02 Million | 1.01 Million | 1.01 Million | 1.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Million | 1.08 Million | 1.02 Million | 1.01 Million | 1.01 Million | 1.01 Million |
| Gross Margin | 0.49 | 0.62 | 0.61 | 0.62 | 0.59 | 0.66 |
| EBIT Margin | 0.57 | 0.62 | 0.62 | 0.64 | 0.61 | 0.66 |
| Profit Margin | 0.41 | 0.45 | 0.43 | 0.44 | 0.40 | 0.49 |
| EBITDA | 10.54 Billion | 9.41 Billion | 8.49 Billion | 8.8 Billion | 6.98 Billion | 9.98 Billion |
| Earnings Before Tax Margin | 0.46 | 0.50 | 0.49 | 0.50 | 0.47 | 0.55 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.36 Billion | 18.45 Billion | 9.85 Billion | 4.32 Billion | 8.6 Billion | 4.02 Billion |
| Cost of Revenue | 2.26 Billion | 9.46 Billion | 5.09 Billion | 1.69 Billion | 4.37 Billion | 1.66 Billion |
| Gross Profit | 2.1 Billion | 8.98 Billion | 4.76 Billion | 2.62 Billion | 4.22 Billion | 2.36 Billion |
| Operating Expenses | 95.66 Million | 517.89 Million | 421.24 Million | 421.24 Million | 389.39 Million | 389.39 Million |
| Selling, General and Administrative Expenses | 31.04 Million | - | 31.09 Million | 31.09 Million | 30.91 Million | 30.91 Million |
| Research and Development Expenses | - | - | 75 Thousand | - | 67 Thousand | - |
| Other Expenses | -259.94 Million | -517.89 Million | 0.41 | - | 0.41 | - |
| Cost and Expenses | 2.36 Billion | 9.98 Billion | 5.37 Billion | 2.12 Billion | 4.6 Billion | 2.05 Billion |
| Operating Income | 2.24 Billion | 8.47 Billion | 4.47 Billion | 2.24 Billion | 3.99 Billion | 2 Billion |
| Interest Expense | - | 917.17 Million | 476.2 Million | - | 440.96 Million | - |
| Income Tax Expense | 302.5 Thousand | 1.21 Million | 605 Thousand | 302.5 Thousand | 605 Thousand | 302.5 Thousand |
| Earnings before Tax | 1.96 Billion | 7.55 Billion | 3.99 Billion | 1.99 Billion | 3.55 Billion | 1.77 Billion |
| Net Income | 1.96 Billion | 7.55 Billion | 3.99 Billion | 1.99 Billion | 3.55 Billion | 1.77 Billion |
| Earnings Per Share Basic | 1712.12 | - | 3474.85 | 1737.43 | 3195.15 | 1597.57 |
| Earnings Per Share Diluted | 1712.12 | - | 3474.85 | 1737.43 | 3195.15 | 1597.57 |
| Weighted Average Shares Outstanding | 1.15 Million | 1.13 Million | 1.14 Million | 1.14 Million | 1.11 Million | 1.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Million | 1.13 Million | 1.14 Million | 1.14 Million | 1.11 Million | 1.11 Million |
| Gross Margin | 0.48 | 0.49 | 0.48 | 0.61 | 0.49 | 0.59 |
| EBIT Margin | 0.63 | - | 0.56 | 0.64 | 0.58 | 0.62 |
| Profit Margin | 0.45 | 0.41 | 0.41 | 0.46 | 0.41 | 0.44 |
| EBITDA | 2.75 Billion | - | 5.53 Billion | 2.76 Billion | 5 Billion | 2.5 Billion |
| Earnings Before Tax Margin | 0.51 | 0.46 | 0.45 | 0.52 | 0.46 | 0.50 |
BONEX
AMARSEC
HTO
SHRIGANG
0JY9
AERN