AER Energy Resources, Inc (AERN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2001 | 2000 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|
| Revenue | 402.4 Thousand | 431.25 Thousand | 400 Thousand | 100 Thousand | 100 Thousand | 200 Thousand |
| Cost of Revenue | - | - | 500 Thousand | 2 Million | 600 Thousand | 1.6 Million |
| Gross Profit | 402.4 Thousand | 431.25 Thousand | -100 Thousand | -1.9 Million | -500 Thousand | -1.4 Million |
| Operating Expenses | 4.88 Million | 5.6 Million | 7.8 Million | 7.6 Million | 8 Million | 9.7 Million |
| Selling, General and Administrative Expenses | 1.54 Million | 1.65 Million | 2.6 Million | 3 Million | 7.3 Million | 8.9 Million |
| Research and Development Expenses | 3.05 Million | 3.52 Million | 4.7 Million | 4 Million | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.88 Million | 5.6 Million | 8.3 Million | 9.6 Million | 8.6 Million | 11.3 Million |
| Operating Income | 4.19 Million | 4.75 Million | -8.3 Million | -10.3 Million | -9.5 Million | -11.8 Million |
| Interest Expense | 211.83 Thousand | 221.16 Thousand | - | - | - | - |
| Income Tax Expense | 44.19 Thousand | -142.81 Thousand | -1.3 Million | -700 Thousand | -900 Thousand | -900 Thousand |
| Earnings before Tax | - | - | -7.9 Million | -9.5 Million | -8.5 Million | -11.1 Million |
| Net Income | -4.39 Million | -4.9 Million | -6.6 Million | -8.8 Million | -7.6 Million | -10.2 Million |
| Earnings Per Share Basic | -17.37 | -19.76 | -27.00 | -36.00 | -33.00 | -59.00 |
| Earnings Per Share Diluted | -17.37 | -19.76 | -27.00 | -36.00 | -33.00 | -59.00 |
| Weighted Average Shares Outstanding | 253.03 Thousand | 248.5 Thousand | 244.44 Thousand | 244.44 Thousand | 230.3 Thousand | 172.88 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 253.03 Thousand | 248.5 Thousand | 244.44 Thousand | 244.44 Thousand | 230.3 Thousand | 172.88 Thousand |
| Gross Margin | 1.00 | 1.00 | -0.25 | -19.00 | -5.00 | -7.00 |
| EBIT Margin | -10.42 | -11.02 | -19.50 | -97.00 | -88.00 | -55.00 |
| Profit Margin | -10.92 | -11.38 | -16.50 | -88.00 | -76.00 | -51.00 |
| EBITDA | -4.19 Million | -4.75 Million | -7.4 Million | -8.9 Million | -7.8 Million | -10.3 Million |
| Earnings Before Tax Margin | 10.42 | 11.02 | -20.75 | -103.00 | -95.00 | -59.00 |
| Breakdown | 2002 Q2 | 2002 Q1 | 2001 FY | 2001 Q4 | 2001 Q3 | 2001 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 97.74 Thousand | 69.78 Thousand | 402.4 Thousand | 114.9 Thousand | 71.87 Thousand | 107.81 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 97.74 Thousand | 69.78 Thousand | 402.4 Thousand | 114.9 Thousand | 71.87 Thousand | 107.81 Thousand |
| Operating Expenses | 925.73 Thousand | 1.43 Million | 4.88 Million | 1.23 Million | 1.23 Million | 1.17 Million |
| Selling, General and Administrative Expenses | 352.49 Thousand | 430.73 Thousand | - | 380.65 Thousand | 360.51 Thousand | 386.85 Thousand |
| Research and Development Expenses | 546.01 Thousand | 983.23 Thousand | - | 783.15 Thousand | 747.7 Thousand | 745.74 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 925.73 Thousand | 1.43 Million | 4.88 Million | 1.23 Million | 1.23 Million | 1.17 Million |
| Operating Income | 800.77 Thousand | -1.35 Million | 4.19 Million | 1.04 Million | 1.03 Million | 1.02 Million |
| Interest Expense | - | 19.11 Thousand | 211.83 Thousand | 67.44 Thousand | 98.83 Thousand | 45.56 Thousand |
| Income Tax Expense | -25.24 Thousand | 2260.00 | 44.19 Thousand | 28.84 Thousand | 64.42 Thousand | 1868.00 |
| Earnings before Tax | - | - | - | - | - | - |
| Net Income | -798.27 Thousand | -1.36 Million | -4.39 Million | -1.11 Million | -1.13 Million | -1.06 Million |
| Earnings Per Share Basic | -3.13 | -5.34 | - | -4.37 | -4.44 | -4.21 |
| Earnings Per Share Diluted | -3.13 | -5.34 | - | -4.37 | -4.44 | -4.21 |
| Weighted Average Shares Outstanding | 255.3 Thousand | 255.22 Thousand | 253.03 Thousand | 255.24 Thousand | 255.18 Thousand | 253.12 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 255.3 Thousand | 255.22 Thousand | 253.03 Thousand | 255.24 Thousand | 255.18 Thousand | 253.12 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -8.19 | -19.26 | - | -9.13 | -14.42 | -9.51 |
| Profit Margin | -8.17 | -19.52 | -10.92 | -9.71 | -15.76 | -9.88 |
| EBITDA | -800.77 Thousand | -1.34 Million | - | -1.04 Million | -1.03 Million | -1.02 Million |
| Earnings Before Tax Margin | 8.19 | -19.49 | 10.42 | 9.13 | 14.42 | 9.51 |
8966
BONEX
AMARSEC
3559
SHRIGANG
0JY9