INR 27.75
(-0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.09 Million | 3.84 Million | 2.44 Million | 3.63 Million | 4.33 Million | 4.03 Million |
Cost of Revenue | 304.6 Thousand | 11.8 Thousand | 52.8 Thousand | 90.06 Thousand | 185.12 Thousand | 101.27 Thousand |
Gross Profit | 3.78 Million | 3.83 Million | 2.38 Million | 3.54 Million | 4.14 Million | 3.92 Million |
Operating Expenses | 340 Thousand | 1.5 Million | 1.63 Million | 3.61 Million | 2.69 Million | 1.97 Million |
Selling, General and Administrative Expenses | 340 Thousand | 420 Thousand | 420 Thousand | 581.97 Thousand | 911.1 Thousand | 0.37 |
Research and Development Expenses | - | 0.53 | 0.33 | 0.01 | 0.38 | 0.51 |
Other Expenses | - | -317.56 Thousand | -68.00 | -16.00 | 5.00 | 9.00 |
Cost and Expenses | 340 Thousand | 1.48 Million | 1.63 Million | 3.61 Million | 2.69 Million | 1.97 Million |
Operating Income | 3.75 Million | 2.36 Million | 804.62 Thousand | 24.17 Thousand | 1.64 Million | 100.38 Thousand |
Interest Expense | - | 294.09 Thousand | 71.00 | 12.00 | - | - |
Income Tax Expense | 748.45 Thousand | 68.29 Thousand | 211.44 Thousand | 14.35 Thousand | 457.23 Thousand | 2.05 Million |
Earnings before Tax | 2.61 Million | 2.04 Million | 804.55 Thousand | 24.15 Thousand | 1.64 Million | 2.15 Million |
Net Income | 1.87 Million | 1.97 Million | 593.11 Thousand | 9800.00 | 1.18 Million | 2.05 Million |
Earnings Per Share Basic | 0.62 | 0.66 | 0.20 | 0.00 | 0.39 | 4.13 Million |
Earnings Per Share Diluted | 0.62 | 0.66 | 0.20 | 0.00 | 0.39 | 4.13 Million |
Weighted Average Shares Outstanding | 3.01 Million | 3 Million | 3 Million | 3 Million | 3 Million | 0.50 |
Weighted Average Shares Outstanding (Diluted) | 3.01 Million | 3 Million | 3 Million | 3 Million | 3 Million | 0.50 |
Gross Margin | 0.93 | 1.00 | 0.98 | 0.98 | 0.96 | 0.97 |
EBIT Margin | 0.00 | 0.61 | 0.35 | 0.03 | 0.42 | 0.54 |
Profit Margin | 0.46 | 0.51 | 0.24 | 0.00 | 0.27 | 0.51 |
EBITDA | 736.00 | 2.54 Million | 857.35 Thousand | 114.22 Thousand | 1.82 Million | 2.15 Million |
Earnings Before Tax Margin | 0.92 | 0.61 | 0.33 | 0.01 | 0.38 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 971 Thousand | 4.09 Million | 968 Thousand | 1.13 Million | 971.82 Thousand | 1.01 Million |
Cost of Revenue | 50 Thousand | 304.6 Thousand | 48.6 Thousand | 47.6 Thousand | 81.56 Thousand | 126.78 Thousand |
Gross Profit | 921 Thousand | 3.78 Million | 919.4 Thousand | 1.08 Million | 890.26 Thousand | 892 Thousand |
Operating Expenses | 90 Thousand | 1.16 Million | 149.8 Thousand | 174.9 Thousand | 196.38 Thousand | 409.64 Thousand |
Selling, General and Administrative Expenses | 90 Thousand | - | 70 Thousand | 65 Thousand | 105 Thousand | 105 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -244.6 Thousand | -1.16 Million | -149.8 Thousand | -200.1 Thousand | -196.38 Thousand | -622.9 Thousand |
Cost and Expenses | 90 Thousand | 1.47 Million | 198.4 Thousand | 247.7 Thousand | 277.94 Thousand | 749.69 Thousand |
Operating Income | 881 Thousand | 2.61 Million | 769.6 Thousand | 886.9 Thousand | 693.88 Thousand | 269.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 183.6 Thousand | 748.5 Thousand | 205.9 Thousand | 284.6 Thousand | 186.27 Thousand | 71.65 Thousand |
Earnings before Tax | 676.3 Thousand | 2.61 Million | 769.6 Thousand | 886.9 Thousand | 693.88 Thousand | 269.09 Thousand |
Net Income | 492.7 Thousand | 1.87 Million | 563.7 Thousand | 602.3 Thousand | 507.61 Thousand | 197.43 Thousand |
Earnings Per Share Basic | 0.16 | - | 0.19 | 0.20 | 0.17 | 0.07 |
Earnings Per Share Diluted | 0.16 | - | 0.19 | 0.20 | 0.17 | 0.07 |
Weighted Average Shares Outstanding | 3.07 Million | 3.01 Million | 2.96 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3.07 Million | 3.01 Million | 2.96 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 0.95 | 0.93 | 0.95 | 0.96 | 0.92 | 0.88 |
EBIT Margin | 0.70 | - | -0.05 | 0.78 | 0.71 | 0.26 |
Profit Margin | 0.51 | 0.46 | 0.58 | 0.53 | 0.52 | 0.19 |
EBITDA | 676.4 Thousand | - | -48.6 Thousand | 886.9 Thousand | 693.88 Thousand | 269.1 Thousand |
Earnings Before Tax Margin | 0.91 | 0.64 | 0.80 | 0.78 | 0.71 | 0.26 |
HTO
1568
ZENIFIB
AERN
8966
BONEX