FJ Next Holdings Co., Ltd. (8935.T)
JPY 1169.0
(-1.85%)
JPY 1169.0
(-1.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 100.4 Billion | 84.68 Billion | 82.25 Billion | 72.98 Billion | 84.84 Billion | 81.51 Billion |
| Cost of Revenue | 80.23 Billion | 65.84 Billion | 62.51 Billion | 55.88 Billion | 64.75 Billion | 62.35 Billion |
| Gross Profit | 20.17 Billion | 18.84 Billion | 19.74 Billion | 17.1 Billion | 20.08 Billion | 19.15 Billion |
| Operating Expenses | 10.74 Billion | 10.59 Billion | 10.64 Billion | 9.75 Billion | 9.67 Billion | 9.06 Billion |
| Selling, General and Administrative Expenses | 1.51 Billion | 1.72 Billion | 1.79 Billion | 1.46 Billion | 1.4 Billion | 1.24 Billion |
| Research and Development Expenses | - | 0.10 | 0.11 | 0.10 | 0.12 | 0.12 |
| Other Expenses | 9.23 Billion | 4 Million | 60 Million | 76 Million | -33 Million | 36 Million |
| Cost and Expenses | 90.97 Billion | 76.43 Billion | 73.16 Billion | 65.63 Billion | 74.42 Billion | 71.42 Billion |
| Operating Income | 9.43 Billion | 8.25 Billion | 9.09 Billion | 7.35 Billion | 10.41 Billion | 10.09 Billion |
| Interest Expense | 45 Million | 44 Million | 82 Million | 98 Million | 59 Million | 45 Million |
| Income Tax Expense | 2.94 Billion | 2.62 Billion | 2.75 Billion | 2.35 Billion | 3.59 Billion | 3.54 Billion |
| Earnings before Tax | 9.4 Billion | 8.24 Billion | 9.09 Billion | 7.33 Billion | 10.32 Billion | 10.08 Billion |
| Net Income | 6.45 Billion | 5.62 Billion | 6.33 Billion | 4.98 Billion | 6.73 Billion | 6.53 Billion |
| Earnings Per Share Basic | 197.30 | 171.97 | 193.91 | 152.45 | 205.96 | 200.03 |
| Earnings Per Share Diluted | 197.30 | 171.97 | 193.91 | 152.45 | 205.96 | 200.03 |
| Weighted Average Shares Outstanding | 32.7 Million | 32.68 Million | 32.68 Million | 32.68 Million | 32.68 Million | 32.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.7 Million | 32.68 Million | 32.68 Million | 32.68 Million | 32.68 Million | 32.68 Million |
| Gross Margin | 0.20 | 0.22 | 0.24 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.10 | 0.10 | 0.12 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 |
| EBITDA | 9.79 Billion | 8.61 Billion | 9.5 Billion | 7.73 Billion | 10.69 Billion | 10.32 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.11 | 0.10 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 29.69 Billion | 23.89 Billion | 100.4 Billion | 34.11 Billion | 17.84 Billion | 27.52 Billion |
| Cost of Revenue | 24.03 Billion | 20.04 Billion | 80.23 Billion | 27.24 Billion | 14.78 Billion | 21.17 Billion |
| Gross Profit | 5.66 Billion | 3.84 Billion | 20.17 Billion | 6.86 Billion | 3.06 Billion | 6.34 Billion |
| Operating Expenses | -2.82 Billion | 2.56 Billion | 10.73 Billion | 2.88 Billion | 2.47 Billion | 2.77 Billion |
| Selling, General and Administrative Expenses | - | 2.56 Billion | - | 337 Million | 350 Million | 388 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.82 Billion | 1 Million | -32 Million | 14 Million | 7 Million | 7 Million |
| Cost and Expenses | 26.85 Billion | 22.61 Billion | 90.97 Billion | 30.13 Billion | 17.25 Billion | 23.95 Billion |
| Operating Income | 2.83 Billion | 1.27 Billion | 360 Million | 3.97 Billion | 594 Million | 3.57 Billion |
| Interest Expense | - | - | 45 Million | 10 Million | 11 Million | 12 Million |
| Income Tax Expense | 884 Million | 425 Million | 9.43 Billion | 1.13 Billion | 215 Million | 1.16 Billion |
| Earnings before Tax | 2.83 Billion | 1.27 Billion | 9.79 Billion | 3.98 Billion | 595 Million | 3.57 Billion |
| Net Income | 1.95 Billion | 845 Million | 9.4 Billion | 2.84 Billion | 380 Million | 2.41 Billion |
| Earnings Per Share Basic | 59.63 | 25.83 | - | 87.00 | 11.62 | 73.73 |
| Earnings Per Share Diluted | 59.63 | 25.83 | - | 87.00 | 11.62 | 73.73 |
| Weighted Average Shares Outstanding | - | 32.71 Million | 197.30 | 32.71 Million | 32.71 Million | 32.71 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 32.71 Million | 197.30 | 32.71 Million | 32.71 Million | 32.71 Million |
| Gross Margin | 0.19 | 0.16 | 0.20 | 0.20 | 0.17 | 0.23 |
| EBIT Margin | 0.10 | 0.06 | - | 0.12 | 0.03 | 0.13 |
| Profit Margin | 0.07 | 0.04 | 0.09 | 0.08 | 0.02 | 0.09 |
| EBITDA | 2.92 Billion | 1.36 Billion | - | 4.07 Billion | 606 Million | 3.58 Billion |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.00 | 0.12 | 0.03 | 0.13 |
BTCS
688299
MYR
300446
ATS
RAGHUSYN