USD 2.62
(-16.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.33 Million | 1.69 Million | 1.21 Million | - | - | - |
Cost of Revenue | 359.77 Thousand | 426.44 Thousand | 268.34 Thousand | 1114.00 | 1359.00 | - |
Gross Profit | 979.85 Thousand | 1.26 Million | 944.93 Thousand | -1114.00 | -1359.00 | - |
Operating Expenses | 4.69 Million | 5.91 Million | 18.06 Million | 1.98 Million | 1.43 Million | 990.16 Thousand |
Selling, General and Administrative Expenses | 4 Million | 5.3 Million | 17.35 Million | 1.94 Million | 1.43 Million | 990.16 Thousand |
Research and Development Expenses | 687.28 Thousand | 611.75 Thousand | 712.73 Thousand | 45.45 Thousand | - | - |
Other Expenses | - | 15.72 Million | 15.31 Million | - | - | - |
Cost and Expenses | 5.05 Million | 6.34 Million | 18.33 Million | 1.98 Million | 1.43 Million | 990.16 Thousand |
Operating Income | -3.71 Million | -4.65 Million | -17.12 Million | -1.98 Million | -1.43 Million | -990.16 Thousand |
Interest Expense | - | 11.2 Million | 2.05 Million | 402.66 Thousand | 86.14 Thousand | - |
Income Tax Expense | - | 11.2 Million | 2.05 Million | 402.66 Thousand | 86.14 Thousand | -327.49 Thousand |
Earnings before Tax | 7.81 Million | -15.85 Million | -16.04 Million | -2.55 Million | -1.64 Million | -826.42 Thousand |
Net Income | 7.81 Million | -27.06 Million | -18.1 Million | -2.95 Million | -1.72 Million | -826.42 Thousand |
Earnings Per Share Basic | 0.55 | -2.13 | -2.65 | -0.99 | -1.09 | -0.67 |
Earnings Per Share Diluted | 0.55 | -2.13 | -2.65 | -0.99 | -1.09 | -0.67 |
Weighted Average Shares Outstanding | 14.09 Million | 12.73 Million | 6.84 Million | 2.98 Million | 1.58 Million | 1.23 Million |
Weighted Average Shares Outstanding (Diluted) | 14.09 Million | 12.73 Million | 6.84 Million | 2.98 Million | 1.58 Million | 1.23 Million |
Gross Margin | 0.73 | 0.75 | 0.78 | - | - | - |
EBIT Margin | -2.77 | -2.75 | -14.11 | - | - | - |
Profit Margin | 5.84 | -15.99 | -14.92 | - | - | - |
EBITDA | -3.7 Million | -4.64 Million | -13.99 Million | -1.98 Million | -1.43 Million | -989.03 Thousand |
Earnings Before Tax Margin | -2.77 | -2.75 | -14.11 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 561.19 Thousand | 385.77 Thousand | 326.12 Thousand | 1.33 Million | 316.24 Thousand | 385.75 Thousand |
Cost of Revenue | 170.34 Thousand | 96.5 Thousand | 82.56 Thousand | 364.81 Thousand | 83.1 Thousand | 113.61 Thousand |
Gross Profit | 390.84 Thousand | 289.26 Thousand | 243.56 Thousand | 974.81 Thousand | 233.14 Thousand | 272.14 Thousand |
Operating Expenses | 1.6 Million | 1.14 Million | 1.18 Million | 4.68 Million | 843.87 Thousand | 1.37 Million |
Selling, General and Administrative Expenses | 1.44 Million | 999.48 Thousand | 1.03 Million | - | 695.35 Thousand | 1.19 Million |
Research and Development Expenses | 163.77 Thousand | 146.54 Thousand | 156.23 Thousand | - | 148.52 Thousand | 180.9 Thousand |
Other Expenses | 419.31 Thousand | 350.08 Thousand | 181.16 Thousand | 2.37 Million | 641.19 Thousand | 518.28 Thousand |
Cost and Expenses | 1.77 Million | 1.24 Million | 1.27 Million | 5.05 Million | 926.97 Thousand | 1.49 Million |
Operating Income | -1.21 Million | -856.77 Thousand | -944.07 Thousand | -3.71 Million | -841.97 Thousand | -1.04 Million |
Interest Expense | - | - | -367.01 Thousand | - | - | - |
Income Tax Expense | -5.00 | -5.00 | -2.00 | -3.00 | 29.33 Thousand | -89.09 Thousand |
Earnings before Tax | -6.72 Million | 12.25 Million | 10.89 Million | 7.81 Million | -640.07 Thousand | -1.01 Million |
Net Income | -6.72 Million | 12.25 Million | 10.89 Million | 7.81 Million | -640.07 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.43 | 0.78 | 0.71 | - | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.43 | 0.63 | 0.71 | - | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 15.75 Million | 15.69 Million | 15.32 Million | 14.09 Million | 14.31 Million | 13.87 Million |
Weighted Average Shares Outstanding (Diluted) | 15.75 Million | 19.41 Million | 15.32 Million | 14.09 Million | 14.31 Million | 13.87 Million |
Gross Margin | 0.70 | 0.75 | 0.75 | 0.73 | 0.74 | 0.71 |
EBIT Margin | -2.16 | -2.22 | -2.89 | - | -1.83 | -3.10 |
Profit Margin | -11.99 | 31.77 | 33.39 | 5.84 | -2.02 | -2.64 |
EBITDA | -1.21 Million | -855.28 Thousand | -942.56 Thousand | - | -580.2 Thousand | -1.19 Million |
Earnings Before Tax Margin | -2.16 | -2.22 | -2.89 | -2.77 | -2.66 | -2.72 |
688299
MYR
001470
ATS
RAGHUSYN
8935