Baoding Lucky Innovative Materials Co.,Ltd (300446.SZ)
CNY 17.2
(-1.04%)
CNY 17.2
(-1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.86 Billion | 169.79 Million | 153.09 Million | 131.04 Million | 278.58 Million | 264.45 Million |
| Cost of Revenue | 4.53 Billion | 103.99 Million | 88.55 Million | 67.45 Million | 111.14 Million | 106.48 Million |
| Gross Profit | 1.32 Billion | 65.8 Million | 64.53 Million | 63.59 Million | 167.43 Million | 157.97 Million |
| Operating Expenses | 784.08 Million | 62.99 Million | 68.28 Million | 73.92 Million | 60.75 Million | 54.34 Million |
| Selling, General and Administrative Expenses | 313.61 Million | 14.42 Million | 16.24 Million | 23.1 Million | 15.22 Million | 15.09 Million |
| Research and Development Expenses | 332.66 Million | 23.8 Million | 31.88 Million | 39.5 Million | 33.66 Million | 28.61 Million |
| Other Expenses | 20.67 Million | 652.33 Thousand | 125.74 Thousand | -28.35 Thousand | 20.08 Thousand | -67.31 Thousand |
| Cost and Expenses | 5.27 Billion | 166.98 Million | 156.84 Million | 141.37 Million | 171.9 Million | 160.83 Million |
| Operating Income | 580.65 Million | 4.96 Million | 5.17 Million | -21.19 Million | 122.67 Million | 119.55 Million |
| Interest Expense | 45.28 Million | 54.12 Thousand | 1.49 Million | 204.65 Thousand | 69.86 Thousand | 8.82 Million |
| Income Tax Expense | 62.87 Million | 215 Thousand | 228.82 Thousand | 2.9 Million | 13.09 Million | 16.42 Million |
| Earnings before Tax | 588.27 Million | 5.61 Million | 5.29 Million | -21.22 Million | 122.69 Million | 119.48 Million |
| Net Income | 423.33 Million | 5.01 Million | 4.98 Million | -25.17 Million | 109.6 Million | 103.06 Million |
| Earnings Per Share Basic | 0.62 | 0.02 | 0.02 | -0.12 | 0.57 | 0.51 |
| Earnings Per Share Diluted | 0.62 | 0.02 | 0.02 | -0.12 | 0.57 | 0.51 |
| Weighted Average Shares Outstanding | 680.92 Million | 202.62 Million | 202.62 Million | 202.62 Million | 202.61 Million | 202.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 680.92 Million | 202.62 Million | 202.62 Million | 202.62 Million | 202.61 Million | 202.62 Million |
| Gross Margin | 0.23 | 0.39 | 0.42 | 0.49 | 0.60 | 0.60 |
| EBIT Margin | 0.18 | 0.16 | 0.17 | 0.17 | 0.43 | 0.45 |
| Profit Margin | 0.07 | 0.03 | 0.03 | -0.19 | 0.39 | 0.39 |
| EBITDA | 1.03 Billion | 914.84 Million | 24.49 Million | -2.94 Million | 132.02 Million | 133.96 Million |
| Earnings Before Tax Margin | 0.10 | 0.03 | 0.03 | -0.16 | 0.44 | 0.45 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.66 Billion | 1.92 Billion | 1.89 Billion | 1.63 Billion | 5.86 Billion | 4.12 Billion |
| Cost of Revenue | 1.31 Billion | 1.48 Billion | 1.54 Billion | 1.15 Billion | 4.49 Billion | 3.28 Billion |
| Gross Profit | 348.79 Million | 436.99 Million | 350.39 Million | 486.89 Million | 1.36 Billion | 842.78 Million |
| Operating Expenses | 181.58 Million | 209.95 Million | 137.77 Million | 1.43 Billion | 5.27 Billion | 416.83 Million |
| Selling, General and Administrative Expenses | 125.62 Million | 108.86 Million | 76.5 Million | -58.11 Million | - | 227.57 Million |
| Research and Development Expenses | 94.77 Million | 85.19 Million | 77.3 Million | 126.7 Million | - | 195.51 Million |
| Other Expenses | -38.82 Million | -15.9 Million | 987.83 Thousand | -1.43 Billion | -5.27 Billion | 6.64 Million |
| Cost and Expenses | 1.49 Billion | 1.69 Billion | 1.68 Billion | 1.43 Billion | 5.27 Billion | 3.69 Billion |
| Operating Income | 173.6 Million | 227.03 Million | 208.65 Million | 202.1 Million | 580.65 Million | 371.43 Million |
| Interest Expense | 2.45 Million | 1.79 Million | 7.4 Million | 10.75 Million | 43.62 Million | 32.27 Million |
| Income Tax Expense | 10.64 Million | 18.5 Million | 17.32 Million | 115.82 Million | 164.94 Million | 49.06 Million |
| Earnings before Tax | 175.09 Million | 252.78 Million | 209.64 Million | 203.07 Million | 588.27 Million | 378.07 Million |
| Net Income | 148.96 Million | 219.79 Million | 167.12 Million | 87.24 Million | 423.33 Million | 235.19 Million |
| Earnings Per Share Basic | 0.18 | 0.26 | 0.20 | 0.12 | - | 0.35 |
| Earnings Per Share Diluted | 0.18 | 0.26 | 0.20 | 0.12 | - | 0.35 |
| Weighted Average Shares Outstanding | 845.41 Million | 845.41 Million | 845.34 Million | 725.91 Million | 680.92 Million | 665.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 845.41 Million | 845.41 Million | 845.34 Million | 725.91 Million | 680.92 Million | 665.92 Million |
| Gross Margin | 0.21 | 0.23 | 0.18 | 0.30 | 0.23 | 0.20 |
| EBIT Margin | 0.11 | 0.19 | 0.12 | 0.14 | - | 0.10 |
| Profit Margin | 0.09 | 0.11 | 0.09 | 0.05 | 0.07 | 0.06 |
| EBITDA | 177.54 Million | 363.36 Million | 219.66 Million | 230.43 Million | - | 430.93 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.11 | 0.12 | 0.10 | 0.09 |
ATS
RAGHUSYN
8935
TROUF
QRSM
ELNET