USD 0.0
(-99.7%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Revenue | 18.08 Million | 20.24 Million | 18.51 Million | 14.93 Million | 12.01 Million | 13.58 Million |
Cost of Revenue | 12.22 Million | 14.06 Million | 12.5 Million | 9.85 Million | 8.38 Million | 9.07 Million |
Gross Profit | 5.86 Million | 6.18 Million | 6.01 Million | 5.08 Million | 3.62 Million | 4.51 Million |
Operating Expenses | 5.46 Million | 4.47 Million | 3.6 Million | 3.15 Million | 2.46 Million | 3.34 Million |
Selling, General and Administrative Expenses | 4.69 Million | 3.79 Million | 3.26 Million | 2.73 Million | 2.15 Million | 3.06 Million |
Research and Development Expenses | 768.78 Thousand | 684.21 Thousand | 337.81 Thousand | 421.39 Thousand | 307.68 Thousand | 283.03 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.68 Million | 18.53 Million | 16.1 Million | 13 Million | 10.85 Million | 12.42 Million |
Operating Income | 400.27 Thousand | 1.7 Million | 2.4 Million | 1.92 Million | 1.15 Million | 1.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 200.5 Thousand | 577 Thousand | 919 Thousand | 712 Thousand | 385 Thousand | 385.2 Thousand |
Earnings before Tax | 368.21 Thousand | 1.67 Million | 2.38 Million | 1.98 Million | 1.06 Million | 1.03 Million |
Net Income | 167.71 Thousand | 1.09 Million | 1.46 Million | 1.18 Million | 684.32 Thousand | 652.85 Thousand |
Earnings Per Share Basic | 0.02 | 0.12 | 0.16 | 0.13 | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.02 | 0.11 | 0.15 | 0.13 | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 9.53 Million | 9.45 Million | 9.37 Million | 9.35 Million | 9.24 Million | 9.24 Million |
Weighted Average Shares Outstanding (Diluted) | 9.58 Million | 9.57 Million | 9.46 Million | 9.35 Million | 9.42 Million | 9.24 Million |
Gross Margin | 0.32 | 0.31 | 0.32 | 0.34 | 0.30 | 0.33 |
EBIT Margin | 0.04 | 0.09 | 0.14 | 0.14 | 0.11 | 0.10 |
Profit Margin | 0.01 | 0.05 | 0.08 | 0.08 | 0.06 | 0.05 |
EBITDA | 638.96 Thousand | 1.85 Million | 2.54 Million | 2.04 Million | 1.28 Million | 1.29 Million |
Earnings Before Tax Margin | 0.02 | 0.08 | 0.13 | 0.13 | 0.10 | 0.09 |
Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 FY | 2006 Q4 | 2006 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.27 Million | 5.32 Million | 3.28 Million | 18.08 Million | 3.92 Million | 4.46 Million |
Cost of Revenue | 2.3 Million | 3.51 Million | 2.71 Million | 12.22 Million | 2.94 Million | 2.73 Million |
Gross Profit | 966.68 Thousand | 1.81 Million | 568.57 Thousand | 5.86 Million | 983.25 Thousand | 1.73 Million |
Operating Expenses | 1.3 Million | 1.39 Million | 1.02 Million | 5.46 Million | 1.21 Million | 1.76 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.23 Million | 964.35 Thousand | - | 1.1 Million | 1.59 Million |
Research and Development Expenses | 168.08 Thousand | 159 Thousand | 58.24 Thousand | - | 107.74 Thousand | 171.48 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.61 Million | 4.9 Million | 3.73 Million | 17.68 Million | 4.16 Million | 4.49 Million |
Operating Income | -336.47 Thousand | 422.34 Thousand | -454.03 Thousand | 400.27 Thousand | -233.82 Thousand | -30.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -124 Thousand | 156 Thousand | -171 Thousand | 200.5 Thousand | -18.5 Thousand | -19 Thousand |
Earnings before Tax | -348.96 Thousand | 411.71 Thousand | -464.87 Thousand | 368.21 Thousand | -236.27 Thousand | -50.17 Thousand |
Net Income | -224.96 Thousand | 255.71 Thousand | -293.87 Thousand | 167.71 Thousand | -217.77 Thousand | -31.17 Thousand |
Earnings Per Share Basic | -0.02 | 0.03 | -0.03 | - | - | -0.00 |
Earnings Per Share Diluted | -0.02 | 0.03 | -0.03 | - | - | -0.00 |
Weighted Average Shares Outstanding | 9.7 Million | 9.65 Million | 9.65 Million | 9.53 Million | - | 9.55 Million |
Weighted Average Shares Outstanding (Diluted) | 9.7 Million | 9.65 Million | 9.65 Million | 9.58 Million | - | 9.55 Million |
Gross Margin | 0.30 | 0.34 | 0.17 | 0.32 | 0.25 | 0.39 |
EBIT Margin | -0.08 | 0.09 | -0.12 | - | -0.03 | 0.00 |
Profit Margin | -0.07 | 0.05 | -0.09 | 0.01 | -0.06 | -0.01 |
EBITDA | -276.83 Thousand | 485.88 Thousand | -398.68 Thousand | - | -100.22 Thousand | 5255.00 |
Earnings Before Tax Margin | -0.10 | 0.08 | -0.14 | 0.02 | -0.06 | -0.01 |
ELNET
300446
ATS
LDTC
603920
TROUF