JPY 6250.0
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 89.11 Billion | 70.84 Billion | 73.7 Billion | 65.12 Billion | 61.55 Billion | 60.3 Billion |
Cost of Revenue | 19.03 Billion | - | - | - | - | - |
Gross Profit | 70.08 Billion | 70.84 Billion | 73.7 Billion | 65.12 Billion | 61.55 Billion | 60.3 Billion |
Operating Expenses | 31.03 Billion | 57.97 Billion | 55.72 Billion | 53.85 Billion | 54.09 Billion | 51.24 Billion |
Selling, General and Administrative Expenses | 31.03 Billion | 30.91 Billion | 32.23 Billion | 32.85 Billion | 31.18 Billion | 31.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.6 Billion | -41.3 Billion | 23.48 Billion | 21 Billion | 22.9 Billion | 20.1 Billion |
Cost and Expenses | 85.19 Billion | -60.68 Billion | -58.19 Billion | -56.93 Billion | -54.3 Billion | -53.58 Billion |
Operating Income | 58.08 Billion | 8.96 Billion | 13.46 Billion | 13 Billion | 4.08 Billion | 6.53 Billion |
Interest Expense | 8.51 Billion | 5.99 Billion | 1.02 Billion | 1.19 Billion | 2.6 Billion | 3.62 Billion |
Income Tax Expense | 4.47 Billion | 3.1 Billion | 4.38 Billion | 4.76 Billion | 1.51 Billion | 2.52 Billion |
Earnings before Tax | 14.51 Billion | 11.48 Billion | 16.05 Billion | 15.53 Billion | 6.17 Billion | 8.73 Billion |
Net Income | 10.03 Billion | 8.37 Billion | 11.64 Billion | 10.72 Billion | 4.62 Billion | 6.17 Billion |
Earnings Per Share Basic | 594.13 | 483.94 | 649.25 | 592.24 | 246.67 | 302.22 |
Earnings Per Share Diluted | 594.13 | 483.58 | 647.62 | 590.83 | 246.21 | 302.22 |
Weighted Average Shares Outstanding | 16.89 Million | 17.31 Million | 17.93 Million | 18.11 Million | 18.75 Million | 20.42 Million |
Weighted Average Shares Outstanding (Diluted) | 16.89 Million | 17.32 Million | 17.97 Million | 18.15 Million | 18.78 Million | 20.42 Million |
Gross Margin | 0.79 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.16 | 0.22 | 0.24 | 0.10 | 0.14 |
Profit Margin | 0.11 | 0.12 | 0.16 | 0.16 | 0.08 | 0.10 |
EBITDA | 17.06 Billion | 13.99 Billion | 18.62 Billion | 18.02 Billion | 8.23 Billion | 10.9 Billion |
Earnings Before Tax Margin | 0.65 | 0.13 | 0.18 | 0.20 | 0.07 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.27 Billion | 21.61 Billion | 100.86 Billion | 29.11 Billion | 22.53 Billion | 18.46 Billion |
Cost of Revenue | 1.25 Billion | 1.06 Billion | 19.55 Billion | - | - | - |
Gross Profit | 22.02 Billion | 20.55 Billion | 81.31 Billion | 29.11 Billion | 22.53 Billion | 18.46 Billion |
Operating Expenses | 7.52 Billion | 15.09 Billion | 55.36 Billion | 24.08 Billion | 20.35 Billion | 14.35 Billion |
Selling, General and Administrative Expenses | 7.52 Billion | 7.9 Billion | - | 7.73 Billion | 7.69 Billion | 7.69 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.84 Billion | -15.09 Billion | -55.36 Billion | -22.86 Billion | -19.33 Billion | -13.24 Billion |
Cost and Expenses | 7.52 Billion | 17.83 Billion | 85.19 Billion | 24.08 Billion | 20.35 Billion | -14.12 Billion |
Operating Income | 15.75 Billion | 3.19 Billion | 14.51 Billion | 5.02 Billion | 2.18 Billion | 4.11 Billion |
Interest Expense | 1.52 Billion | 1.55 Billion | 8.51 Billion | 1.72 Billion | 2.58 Billion | 2.65 Billion |
Income Tax Expense | 1.78 Billion | 1.05 Billion | 4.47 Billion | 1.62 Billion | 627 Million | 1.16 Billion |
Earnings before Tax | 5.84 Billion | 3.19 Billion | 14.51 Billion | 5.02 Billion | 2.18 Billion | 4.11 Billion |
Net Income | 4.06 Billion | 2.13 Billion | 10.03 Billion | 3.39 Billion | 1.55 Billion | 2.94 Billion |
Earnings Per Share Basic | 245.79 | 128.13 | - | 203.58 | 91.60 | 172.50 |
Earnings Per Share Diluted | 245.79 | 128.13 | - | 203.58 | 91.60 | 172.50 |
Weighted Average Shares Outstanding | 16.53 Million | 16.68 Million | 16.89 Million | 16.68 Million | 16.98 Million | 17.07 Million |
Weighted Average Shares Outstanding (Diluted) | 16.53 Million | 16.68 Million | 16.89 Million | 16.68 Million | 16.98 Million | 17.07 Million |
Gross Margin | 0.95 | 0.95 | 0.81 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.03 | - | 0.17 | 0.10 | 0.22 |
Profit Margin | 0.17 | 0.10 | 0.10 | 0.12 | 0.07 | 0.16 |
EBITDA | -1 Million | 720 Million | - | 5.02 Billion | 2.18 Billion | 4.11 Billion |
Earnings Before Tax Margin | 0.68 | 0.15 | 0.14 | 0.17 | 0.10 | 0.22 |
INTR
9303
0R13
7642
XMMRF
TOKMAN