XMReality AB (publ) (XMMRF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.78 Million | 18.8 Million | 21.97 Million | 20.7 Million | 11.92 Million | 10.15 Million |
| Cost of Revenue | 37.59 Million | 22.76 Million | 22.88 Million | 19.62 Million | 15.44 Million | 17.94 Million |
| Gross Profit | -17.81 Million | -3.96 Million | -912.9 Thousand | 1.07 Million | -3.52 Million | -7.79 Million |
| Operating Expenses | 32.57 Million | 32.81 Million | 32.52 Million | 25.69 Million | 23.77 Million | 21.45 Million |
| Selling, General and Administrative Expenses | 17.17 Million | 27.15 Million | 25.04 Million | 1.53 Million | 19.88 Million | 14.84 Million |
| Research and Development Expenses | 5.7 Million | 5.97 Million | 5.23 Million | 4.81 Million | 4 Million | 3.18 Million |
| Other Expenses | 9.68 Million | - | - | - | - | - |
| Cost and Expenses | 50.83 Million | 55.57 Million | 55.41 Million | 45.32 Million | 39.22 Million | 39.4 Million |
| Operating Income | -31.04 Million | -36.74 Million | -33.42 Million | -24.62 Million | -27.29 Million | -29.25 Million |
| Interest Expense | 441.44 Thousand | 2831.00 | 19.9 Thousand | 41.7 Thousand | 64.1 Thousand | 88.4 Thousand |
| Income Tax Expense | - | 5.82 Million | 14.63 Thousand | 4.78 Million | -29.1 Thousand | 21.4 Thousand |
| Earnings before Tax | -31.29 Million | -36.75 Million | -33.44 Million | -24.92 Million | -27.36 Million | -29.31 Million |
| Net Income | -31.29 Million | -36.75 Million | -33.44 Million | -24.92 Million | -27.33 Million | -29.31 Million |
| Earnings Per Share Basic | -0.35 | -0.71 | -0.73 | -0.69 | -1.38 | -1.45 |
| Earnings Per Share Diluted | -0.35 | -0.71 | -0.73 | -0.69 | -1.38 | -1.43 |
| Weighted Average Shares Outstanding | 90.35 Million | 51.64 Million | 46.06 Million | 36.1 Million | 19.81 Million | 20.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.35 Million | 51.64 Million | 46.06 Million | 36.1 Million | 19.81 Million | 20.57 Million |
| Gross Margin | -0.90 | -0.21 | -0.04 | 0.05 | -0.30 | -0.77 |
| EBIT Margin | -1.27 | -1.63 | -1.27 | -0.95 | -1.94 | -2.48 |
| Profit Margin | -1.58 | -1.95 | -1.52 | -1.20 | -2.29 | -2.89 |
| EBITDA | -25.07 Million | -30.69 Million | -28.34 Million | -19.88 Million | -23.13 Million | -25.15 Million |
| Earnings Before Tax Margin | -1.57 | -1.95 | -1.52 | -1.19 | -2.29 | -2.88 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.08 Million | 4.71 Million | 19.78 Million | 4.87 Million | 4.85 Million | 4.93 Million |
| Cost of Revenue | 4.08 Million | 4.89 Million | 18.26 Million | -575.94 Thousand | 5.9 Million | 7.39 Million |
| Gross Profit | -3000.00 | -188 Thousand | 1.52 Million | 5.45 Million | -1.05 Million | -2.45 Million |
| Operating Expenses | 8.2 Million | 3.86 Million | 32.57 Million | 14.89 Million | 4.82 Million | 6.87 Million |
| Selling, General and Administrative Expenses | - | - | - | 17.17 Million | - | - |
| Research and Development Expenses | - | - | - | 5.7 Million | - | - |
| Other Expenses | 8.2 Million | - | - | - | - | - |
| Cost and Expenses | 12.29 Million | 8.75 Million | 50.83 Million | 14.32 Million | 10.72 Million | 14.27 Million |
| Operating Income | -8.2 Million | -4.04 Million | -31.04 Million | -9.44 Million | -5.84 Million | -9.33 Million |
| Interest Expense | 56 Thousand | 231 Thousand | 441.44 Thousand | 79.44 Thousand | 80 Thousand | 83 Thousand |
| Income Tax Expense | 159 Thousand | 1.45 Million | 191.44 Thousand | 157.44 Thousand | 1.51 Million | 1.29 Million |
| Earnings before Tax | -8.1 Million | -4.27 Million | -31.29 Million | -9.36 Million | -5.92 Million | -9.41 Million |
| Net Income | -8.1 Million | -4.27 Million | -31.29 Million | -9.36 Million | -5.92 Million | -9.41 Million |
| Earnings Per Share Basic | -0.08 | -0.04 | - | -0.10 | -0.06 | -0.11 |
| Earnings Per Share Diluted | -0.08 | -0.04 | - | -0.10 | -0.06 | -0.11 |
| Weighted Average Shares Outstanding | 101.32 Million | 104.98 Million | 104.98 Million | 93.67 Million | 91.15 Million | 89.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.98 Million | 104.98 Million | 104.98 Million | 95.96 Million | 91.15 Million | 89.36 Million |
| Gross Margin | -0.00 | -0.04 | 0.08 | 1.12 | -0.22 | -0.50 |
| EBIT Margin | -1.59 | -0.54 | - | -1.59 | -0.90 | -1.60 |
| Profit Margin | -1.98 | -0.91 | -1.58 | -1.92 | -1.22 | -1.91 |
| EBITDA | -6.51 Million | -2.55 Million | - | -7.74 Million | -4.36 Million | -7.91 Million |
| Earnings Before Tax Margin | -2.01 | -0.86 | -1.57 | -1.94 | -1.20 | -1.89 |
TOKMAN
8522
INTR
ULKER
BRI
7642