Tokmanni Group Oyj (TOKMAN.HE)
EUR 12.21
(-0.16%)
EUR 12.21
(-0.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.16 Billion | 1.14 Billion | 1.07 Billion | 944.27 Million | 870.4 Million |
| Cost of Revenue | 1.17 Billion | 771.24 Million | 743.99 Million | 702.24 Million | 619.07 Million | 575.1 Million |
| Gross Profit | 215.37 Million | 396.76 Million | 397.81 Million | 370.91 Million | 325.19 Million | 295.3 Million |
| Operating Expenses | 121.58 Million | 313.14 Million | 290.39 Million | 272.21 Million | 256.03 Million | 245.3 Million |
| Selling, General and Administrative Expenses | 19.45 Million | 16.46 Million | 14.81 Million | 13.9 Million | 14.34 Million | 15.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 296.68 Million | 275.58 Million | 258.31 Million | 241.69 Million | 300 Thousand |
| Cost and Expenses | 1.29 Billion | 1.08 Billion | 1.03 Billion | 974.45 Million | 875.11 Million | 820.4 Million |
| Operating Income | 93.78 Million | 84.05 Million | 107.71 Million | 98.93 Million | 69.38 Million | 50.3 Million |
| Interest Expense | 25.69 Million | 10.58 Million | 10.05 Million | 10.04 Million | 10.32 Million | 5.5 Million |
| Income Tax Expense | 14.38 Million | 14.61 Million | 19.64 Million | 17.74 Million | 11.8 Million | 8.9 Million |
| Earnings before Tax | 68.39 Million | 73.3 Million | 97.6 Million | 88.92 Million | 58.93 Million | 44.7 Million |
| Net Income | 54 Million | 58.69 Million | 77.95 Million | 70.81 Million | 47.12 Million | 35.8 Million |
| Earnings Per Share Basic | 0.92 | 1.00 | 1.33 | 1.20 | 0.80 | 0.61 |
| Earnings Per Share Diluted | 0.92 | 1.00 | 1.33 | 1.20 | 0.80 | 0.61 |
| Weighted Average Shares Outstanding | 58.81 Million | 58.81 Million | 58.73 Million | 58.82 Million | 58.86 Million | 58.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.87 Million | 58.85 Million | 58.77 Million | 58.85 Million | 58.86 Million | 58.86 Million |
| Gross Margin | 0.15 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 |
| EBIT Margin | 0.14 | 0.13 | 0.15 | 0.15 | 0.14 | 0.07 |
| Profit Margin | 0.04 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 |
| EBITDA | 190.81 Million | 156.85 Million | 174.48 Million | 163.08 Million | 130.57 Million | 64.94 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.09 | 0.09 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 761.7 Million | 339.2 Million | 1.39 Billion | 835.55 Million | 364.3 Million | 318.9 Million |
| Cost of Revenue | 666.8 Million | 223.7 Million | 1.17 Billion | 698.73 Million | 238.2 Million | 203.7 Million |
| Gross Profit | 94.9 Million | 115.5 Million | 215.37 Million | 136.82 Million | 126.1 Million | 115.2 Million |
| Operating Expenses | 72.2 Million | 120.5 Million | 121.58 Million | 70.44 Million | 103.2 Million | 86.6 Million |
| Selling, General and Administrative Expenses | 73.7 Million | 53.1 Million | - | 72.88 Million | 44.4 Million | 54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.5 Million | - | 838 Thousand | 2.43 Million | - | 1.8 Million |
| Cost and Expenses | 739 Million | 344.2 Million | 1.29 Billion | 769.17 Million | 341.4 Million | 290.3 Million |
| Operating Income | 22.7 Million | -5 Million | 93.78 Million | 66.37 Million | 23 Million | 28.7 Million |
| Interest Expense | 10.8 Million | 11 Million | 25.69 Million | 8.79 Million | 9.2 Million | 4.4 Million |
| Income Tax Expense | 1.2 Million | -2.1 Million | 14.38 Million | 10.58 Million | 3.5 Million | 4.8 Million |
| Earnings before Tax | 3.9 Million | -14.1 Million | 68.31 Million | 49.21 Million | 16.2 Million | 24.4 Million |
| Net Income | 2.7 Million | -12.1 Million | 54 Million | 38.7 Million | 12.7 Million | 19.6 Million |
| Earnings Per Share Basic | 0.05 | -0.21 | - | 0.66 | 0.22 | 0.26 |
| Earnings Per Share Diluted | 0.05 | -0.21 | - | 0.66 | 0.21 | 0.26 |
| Weighted Average Shares Outstanding | 58.82 Million | 58.82 Million | 58.81 Million | 58.82 Million | 58.82 Million | 58.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.86 Million | 58.87 Million | 58.87 Million | 58.82 Million | 58.87 Million | 58.86 Million |
| Gross Margin | 0.12 | 0.34 | 0.15 | 0.16 | 0.35 | 0.36 |
| EBIT Margin | 0.11 | 0.08 | - | 0.15 | 0.14 | 0.15 |
| Profit Margin | 0.00 | -0.04 | 0.04 | 0.05 | 0.03 | 0.06 |
| EBITDA | 86.3 Million | 28.8 Million | - | 123.87 Million | 52 Million | 48.6 Million |
| Earnings Before Tax Margin | 0.03 | -0.01 | 0.07 | 0.08 | 0.06 | 0.09 |
8522
INTR
9303
BRI
7642
XMMRF