JPY 3210.0
(-0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.33 Billion | 60.68 Billion | 63.99 Billion | 67.08 Billion | 66.85 Billion | 67.18 Billion |
Cost of Revenue | 1.64 Billion | - | - | - | - | - |
Gross Profit | 60.68 Billion | 60.68 Billion | 63.99 Billion | 67.08 Billion | 66.85 Billion | 67.18 Billion |
Operating Expenses | 62.33 Billion | 53.64 Billion | 45.17 Billion | 49.68 Billion | 56.19 Billion | 56.27 Billion |
Selling, General and Administrative Expenses | 40.51 Billion | 39.48 Billion | 40.23 Billion | 41.62 Billion | 42.98 Billion | 41.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.81 Billion | -30.55 Billion | 4.94 Billion | 8.06 Billion | 13.21 Billion | 14.65 Billion |
Cost and Expenses | 64.69 Billion | -54.95 Billion | -53.25 Billion | -54.75 Billion | -58.68 Billion | -55.91 Billion |
Operating Income | 16.21 Billion | 2.9 Billion | 14.61 Billion | 11.75 Billion | 2.08 Billion | 11.88 Billion |
Interest Expense | 7.85 Billion | 3.74 Billion | 902 Million | 1.25 Billion | 3.11 Billion | 3.93 Billion |
Income Tax Expense | 4.58 Billion | 1.58 Billion | 6.04 Billion | 4.48 Billion | 2.69 Billion | 4.29 Billion |
Earnings before Tax | 16.62 Billion | 6.31 Billion | 17.91 Billion | 15.33 Billion | 5.87 Billion | 15.46 Billion |
Net Income | 12.03 Billion | 4.73 Billion | 11.86 Billion | 10.86 Billion | 3.17 Billion | 11.17 Billion |
Earnings Per Share Basic | 379.07 | 147.73 | 364.28 | 333.01 | 97.50 | 342.78 |
Earnings Per Share Diluted | 379.07 | 147.73 | 364.28 | 332.72 | 97.41 | 342.47 |
Weighted Average Shares Outstanding | 31.75 Million | 32.02 Million | 32.57 Million | 32.61 Million | 32.6 Million | 32.59 Million |
Weighted Average Shares Outstanding (Diluted) | 31.75 Million | 32.02 Million | 32.57 Million | 32.64 Million | 32.63 Million | 32.62 Million |
Gross Margin | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.10 | 0.28 | 0.23 | 0.09 | 0.23 |
Profit Margin | 0.19 | 0.08 | 0.19 | 0.16 | 0.05 | 0.17 |
EBITDA | 20.13 Billion | 9.72 Billion | 21.2 Billion | 18.93 Billion | - | 19.04 Billion |
Earnings Before Tax Margin | 0.26 | 0.05 | 0.23 | 0.18 | 0.03 | 0.18 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.42 Billion | 23.23 Billion | 80.9 Billion | 16.42 Billion | 15.84 Billion | 15.77 Billion |
Cost of Revenue | -578 Million | 36 Million | 1.64 Billion | - | - | - |
Gross Profit | 22.99 Billion | 23.2 Billion | 79.26 Billion | 16.42 Billion | 15.84 Billion | 15.77 Billion |
Operating Expenses | 10.71 Billion | 17.24 Billion | 34.22 Billion | 12.28 Billion | 11.69 Billion | 11.6 Billion |
Selling, General and Administrative Expenses | 10.71 Billion | 10.66 Billion | - | 9.98 Billion | 9.98 Billion | 9.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.25 Billion | -17.24 Billion | -34.22 Billion | -12.59 Billion | -14.22 Billion | -12.47 Billion |
Cost and Expenses | 10.71 Billion | 18.96 Billion | 64.69 Billion | 12.28 Billion | 11.69 Billion | -14.32 Billion |
Operating Income | 11.7 Billion | 4.19 Billion | 16.62 Billion | 4.16 Billion | 4.13 Billion | 4.13 Billion |
Interest Expense | 2.05 Billion | 2.1 Billion | 7.85 Billion | 1.93 Billion | 1.96 Billion | 1.86 Billion |
Income Tax Expense | 2.5 Billion | 1.04 Billion | 4.58 Billion | 1.22 Billion | 1.34 Billion | 974 Million |
Earnings before Tax | 6.66 Billion | 4.19 Billion | 16.62 Billion | 4.16 Billion | 4.13 Billion | 4.13 Billion |
Net Income | 4.15 Billion | 3.14 Billion | 12.03 Billion | 2.93 Billion | 2.78 Billion | 3.16 Billion |
Earnings Per Share Basic | 131.20 | 99.07 | - | 92.55 | 87.83 | 99.62 |
Earnings Per Share Diluted | 131.20 | 99.07 | - | 92.55 | 87.83 | 99.62 |
Weighted Average Shares Outstanding | 31.69 Million | 31.75 Million | 31.75 Million | 31.75 Million | 31.75 Million | 31.75 Million |
Weighted Average Shares Outstanding (Diluted) | 31.69 Million | 31.75 Million | 31.75 Million | 31.75 Million | 31.75 Million | 31.75 Million |
Gross Margin | 1.03 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | - | 0.25 | 0.26 | 0.26 |
Profit Margin | 0.19 | 0.14 | 0.15 | 0.18 | 0.18 | 0.20 |
EBITDA | -1 Million | -3 Million | - | 4.16 Billion | 4.13 Billion | 4.13 Billion |
Earnings Before Tax Margin | 0.52 | 0.18 | 0.21 | 0.25 | 0.26 | 0.26 |
3553
NTPY
LBIRD
PBBK
SATOF
1552