Lumibird SA (LBIRD.PA)
EUR 9.02
(-3.43%)
EUR 9.02
(-3.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 203.55 Million | 190.95 Million | 162.46 Million | 126.72 Million | 112.65 Million | 101.79 Million |
| Cost of Revenue | 186.3 Million | 175.59 Million | 143.97 Million | 113.49 Million | 44.29 Million | 40.3 Million |
| Gross Profit | 17.25 Million | 15.36 Million | 18.49 Million | 13.23 Million | 68.36 Million | 61.49 Million |
| Operating Expenses | 115.93 Million | -1.01 Million | -1.28 Million | -901 Thousand | 57.09 Million | 49.99 Million |
| Selling, General and Administrative Expenses | 92.71 Million | -16.57 Million | -16.06 Million | -13.95 Million | 46.24 Million | 43.36 Million |
| Research and Development Expenses | 12.02 Million | 17.1 Million | 16.39 Million | 14 Million | 9.3 Million | 6.77 Million |
| Other Expenses | 11.19 Million | 1.54 Million | 1.61 Million | 949 Thousand | -434 Thousand | -507 Thousand |
| Cost and Expenses | 194.38 Million | 174.58 Million | 142.69 Million | 112.59 Million | 101.38 Million | 90.3 Million |
| Operating Income | 12.17 Million | 16.37 Million | 19.77 Million | 14.13 Million | 12.22 Million | 11.38 Million |
| Interest Expense | 4.18 Million | 3.34 Million | 2.26 Million | 1.38 Million | 719 Thousand | 586 Thousand |
| Income Tax Expense | 327 Thousand | 3.08 Million | 3.74 Million | 1.55 Million | 1.75 Million | 2.84 Million |
| Earnings before Tax | 7.45 Million | 14.43 Million | 17.6 Million | 7.19 Million | 10.57 Million | 10.91 Million |
| Net Income | 7.12 Million | 11.35 Million | 13.85 Million | 5.63 Million | 8.82 Million | 8.07 Million |
| Earnings Per Share Basic | 0.32 | 0.51 | 0.62 | 0.25 | 0.52 | 0.51 |
| Earnings Per Share Diluted | 0.32 | 0.51 | 0.62 | 0.25 | 0.52 | 0.51 |
| Weighted Average Shares Outstanding | 22.27 Million | 22.44 Million | 22.44 Million | 22.19 Million | 16.84 Million | 15.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.27 Million | 22.44 Million | 22.44 Million | 22.19 Million | 16.84 Million | 15.83 Million |
| Gross Margin | 0.08 | 0.08 | 0.11 | 0.10 | 0.61 | 0.60 |
| EBIT Margin | 0.13 | 0.16 | 0.20 | 0.19 | 0.18 | 0.16 |
| Profit Margin | 0.04 | 0.06 | 0.09 | 0.04 | 0.08 | 0.08 |
| EBITDA | 27.3 Million | 32.08 Million | 31.81 Million | 17.96 Million | 20.41 Million | 16.69 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.12 | 0.11 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 97.98 Million | 203.55 Million | 106.4 Million | 97.15 Million | 106.91 Million | 190.95 Million |
| Cost of Revenue | 96.43 Million | 186.3 Million | 94.9 Million | 91.4 Million | 94.68 Million | 175.59 Million |
| Gross Profit | 1.55 Million | 17.25 Million | 11.5 Million | 5.75 Million | 12.22 Million | 15.36 Million |
| Operating Expenses | -608 Thousand | -1.24 Million | -1.76 Million | 525 Thousand | -294 Thousand | -1.01 Million |
| Selling, General and Administrative Expenses | -60.42 Million | - | -9.97 Million | -8.66 Million | -8.54 Million | - |
| Research and Development Expenses | 61 Million | - | 10.8 Million | 9.1 Million | 8.7 Million | - |
| Other Expenses | 1.18 Million | 2.5 Million | 2.59 Million | -88 Thousand | 446 Thousand | 1.54 Million |
| Cost and Expenses | 95.82 Million | 185.06 Million | 93.13 Million | 91.92 Million | 94.38 Million | 174.58 Million |
| Operating Income | 2.15 Million | 18.49 Million | 13.26 Million | 5.23 Million | 12.52 Million | 16.37 Million |
| Interest Expense | - | - | - | 1.68 Million | 1.92 Million | 3.34 Million |
| Income Tax Expense | 111 Thousand | 326 Thousand | 914 Thousand | -588 Thousand | 2.17 Million | 3.08 Million |
| Earnings before Tax | -9000.00 | 7.45 Million | 7.54 Million | -92 Thousand | 12.29 Million | 14.43 Million |
| Net Income | -120 Thousand | 7.12 Million | 6.63 Million | 496 Thousand | 10.11 Million | 11.35 Million |
| Earnings Per Share Basic | -0.01 | - | 0.30 | 0.02 | 0.46 | - |
| Earnings Per Share Diluted | -0.01 | - | 0.30 | 0.02 | 0.46 | - |
| Weighted Average Shares Outstanding | 21.99 Million | 22.27 Million | 22.28 Million | 22.13 Million | 22.2 Million | 22.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.99 Million | 22.27 Million | 22.28 Million | 24.8 Million | 22.2 Million | 22.44 Million |
| Gross Margin | 0.02 | 0.08 | 0.11 | 0.06 | 0.11 | 0.08 |
| EBIT Margin | 0.12 | - | 0.20 | 0.13 | 0.19 | - |
| Profit Margin | -0.00 | 0.04 | 0.06 | 0.01 | 0.09 | 0.06 |
| EBITDA | 11.55 Million | - | 21.43 Million | 12.73 Million | 19.87 Million | - |
| Earnings Before Tax Margin | 0.02 | 0.09 | 0.12 | 0.05 | 0.12 | 0.09 |
377300
7084
PTVE
8367
3553
NTPY