Kakao Pay Corp. (377300.KS)
KRW 26750.0
(-7.44%)
KRW 26750.0
(-7.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 615.36 Billion | 521.36 Billion | 458.64 Billion | 284.37 Billion | 206.41 Billion |
| Cost of Revenue | - | - | - | 302.28 Billion | 206.41 Billion |
| Gross Profit | 615.36 Billion | 521.36 Billion | 458.64 Billion | -17.9 Billion | - |
| Operating Expenses | 671.95 Billion | 566.84 Billion | 485.87 Billion | 302.28 Billion | 209.09 Billion |
| Selling, General and Administrative Expenses | 415.9 Billion | 346.63 Billion | 293.12 Billion | 199.45 Billion | 201.99 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 256.04 Billion | 4.61 Billion | -2.26 Billion | 2.46 Billion | - |
| Cost and Expenses | 671.95 Billion | 566.84 Billion | 485.87 Billion | 302.28 Billion | 206.41 Billion |
| Operating Income | -56.58 Billion | -45.48 Billion | -27.22 Billion | -17.9 Billion | -65.3 Billion |
| Interest Expense | 5.92 Billion | 6.29 Billion | 1.81 Billion | 736.57 Million | 528.27 Million |
| Income Tax Expense | 17.26 Billion | -34.46 Billion | 7.91 Billion | -717.13 Million | -53.89 Million |
| Earnings before Tax | -5.64 Billion | -7.63 Billion | -25.95 Billion | -25.76 Billion | -65.01 Billion |
| Net Income | 2.51 Billion | 53.98 Billion | -22.93 Billion | -20.56 Billion | -64.95 Billion |
| Earnings Per Share Basic | 18.78 | 407.00 | -198.00 | -202.00 | -3421.00 |
| Earnings Per Share Diluted | 18.63 | 399.00 | -198.00 | -202.00 | -3421.00 |
| Weighted Average Shares Outstanding | 133.96 Million | 132.63 Million | 115.83 Million | 101.8 Million | 18.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.08 Million | 135.29 Million | 115.83 Million | 101.8 Million | 18.98 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | -0.06 | - |
| EBIT Margin | 0.08 | 0.08 | -0.01 | -0.03 | -0.30 |
| Profit Margin | 0.00 | 0.10 | -0.05 | -0.07 | -0.31 |
| EBITDA | 46.88 Billion | -6.3 Billion | -7.59 Billion | -6 Billion | -60.06 Billion |
| Earnings Before Tax Margin | -0.09 | -0.09 | -0.06 | -0.06 | -0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 185.49 Billion | 176.34 Billion | 166.13 Billion | 615.36 Billion | 158.89 Billion | 148.86 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 185.49 Billion | 176.34 Billion | 166.13 Billion | 615.36 Billion | 158.89 Billion | 148.86 Billion |
| Operating Expenses | -192.76 Billion | -186.05 Billion | 187.47 Billion | 671.82 Billion | 168.42 Billion | 161.44 Billion |
| Selling, General and Administrative Expenses | 192.76 Billion | 186.05 Billion | 113.4 Billion | - | 106.37 Billion | 101.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -385.53 Billion | -372.1 Billion | 2.66 Billion | -2.71 Billion | -5.33 Billion | 470.41 Million |
| Cost and Expenses | -192.76 Billion | -186.05 Billion | 187.47 Billion | 671.82 Billion | 168.42 Billion | 161.44 Billion |
| Operating Income | -7.27 Billion | -9.7 Billion | -21.47 Billion | -56.58 Billion | -9.52 Billion | -12.58 Billion |
| Interest Expense | - | - | - | 5.92 Billion | - | - |
| Income Tax Expense | 7.44 Billion | 3.34 Billion | 4.11 Billion | 17.26 Billion | 3.32 Billion | 6.77 Billion |
| Earnings before Tax | 8.06 Billion | 3.51 Billion | -1.99 Billion | -5.64 Billion | -4.85 Billion | 563.86 Million |
| Net Income | 3.85 Billion | 3.77 Billion | -2.01 Billion | 2.51 Billion | -2.59 Billion | 1.79 Billion |
| Earnings Per Share Basic | 28.70 | 28.08 | -15.01 | - | -19.39 | 13.00 |
| Earnings Per Share Diluted | 28.70 | 28.08 | -14.98 | - | -19.27 | 13.00 |
| Weighted Average Shares Outstanding | 134.47 Million | 134.71 Million | 133.9 Million | 133.96 Million | 134.08 Million | 134 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.47 Million | 135.07 Million | 134.17 Million | 135.08 Million | 134.88 Million | 134.9 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.00 | 1.00 | 0.29 | - | 0.01 | -0.01 |
| Profit Margin | 0.02 | 0.02 | -0.01 | 0.00 | -0.02 | 0.01 |
| EBITDA | 185.49 Billion | 176.34 Billion | 47.43 Billion | - | 2.35 Billion | -1.04 Billion |
| Earnings Before Tax Margin | -0.04 | -0.06 | -0.13 | -0.09 | -0.06 | -0.08 |
7084
PTVE
SKHSY
3553
NTPY
LBIRD