EUR 9.02
(-3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 405.24 Million | 372.04 Million | 347.62 Million | 305.43 Million | 193.75 Million | 151.03 Million |
Total Current Assets | 197.26 Million | 187.12 Million | 182.87 Million | 162.3 Million | 103.3 Million | 77.43 Million |
Cash And Short Term Investments | 56.19 Million | 61.67 Million | 97.12 Million | 80.33 Million | 50.3 Million | 21.59 Million |
Cash and Cash Equivalents | 56.19 Million | 61.67 Million | 97.12 Million | 80.33 Million | 50.3 Million | 21.59 Million |
Short Term Investments | 118 Thousand | 184 Thousand | - | - | - | 27 Thousand |
Net Receivables | 62.57 Million | 58.76 Million | 39.6 Million | 44.36 Million | 20.94 Million | 25.14 Million |
Inventory | 78.29 Million | 66.5 Million | 46.14 Million | 37.61 Million | 26.25 Million | 22.84 Million |
Other Current Assets | 201 Thousand | 184 Thousand | 9.4 Million | 12.31 Million | 5.8 Million | 7.84 Million |
Total Non-Current Assets | 207.98 Million | 184.91 Million | 164.75 Million | 143.12 Million | 61.66 Million | 43.45 Million |
Net PPE | 48.11 Million | 39.68 Million | 28.16 Million | 24.74 Million | 18.01 Million | 8.34 Million |
Good Will And Intangible Assets | 131.12 Million | 193.29 Million | 187.84 Million | 178.4 Million | 43.64 Million | 35.11 Million |
Good Will | 72.59 Million | 69.94 Million | 70.26 Million | 69.21 Million | 40.1 Million | 31.41 Million |
Intangible Assets | 58.53 Million | 123.35 Million | 117.58 Million | 109.19 Million | 3.54 Million | 3.69 Million |
Long-Term Investments | 10.99 Million | 10.95 Million | 10.35 Million | 2.04 Million | 1.32 Million | 1.09 Million |
Tax Assets | 7.28 Million | 2.44 Million | 1.02 Million | 2.04 Million | 1.7 Million | 4.85 Million |
Other Non Current Assets | 10.44 Million | -61.46 Million | -62.64 Million | -64.11 Million | -3.03 Million | -5.94 Million |
Other Assets | - | 1.00 | - | - | 28.78 Million | 30.14 Million |
Total Liabilities | 207.98 Million | 174.86 Million | 162.5 Million | 138.04 Million | 68.81 Million | 60.25 Million |
Total Current Liabilities | 74.09 Million | 119.84 Million | 57.93 Million | 57.36 Million | 34.34 Million | 35.38 Million |
Account Payables | 17.59 Million | 18.11 Million | 13.18 Million | 11.95 Million | 9.09 Million | 10.68 Million |
Tax Payables | 2.97 Million | 859 Thousand | 883 Thousand | 737 Thousand | 11 Thousand | 41 Thousand |
Short Term Debt | 16.47 Million | 65.56 Million | 14.17 Million | 16.78 Million | 7.08 Million | 7.7 Million |
Deferred Revenue | 13.27 Million | 10.99 Million | 5.63 Million | 6.22 Million | 6.39 Million | 1.61 Million |
Other Current Liabilities | 26.75 Million | 25.17 Million | 24.94 Million | 22.4 Million | 11.76 Million | 15.37 Million |
Total Non Current Liabilities | 133.88 Million | 55.01 Million | 104.56 Million | 80.68 Million | 21.54 Million | 16.21 Million |
Long-Term Debt | 121.56 Million | 41.43 Million | 93.1 Million | 67.64 Million | 21.54 Million | 16.21 Million |
Deferred Revenue Non Current | 596 Thousand | 688 Thousand | 1.21 Million | 1.17 Million | 3.18 Million | 2.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.86 Million | 10.31 Million | 9.38 Million | 11.25 Million | -3.18 Million | -5.81 Million |
Other Liabilities | 1.00 | - | - | - | 12.91 Million | 8.66 Million |
Total Equity | 193.3 Million | 193.43 Million | 181.32 Million | 164.08 Million | 124.94 Million | 90.77 Million |
Stock Holders Equity | 193.3 Million | 193.43 Million | 181.32 Million | 164.08 Million | 124.94 Million | 90.77 Million |
Common Stock | 22.46 Million | 22.46 Million | 22.46 Million | 22.46 Million | 18.43 Million | 16.75 Million |
Retained Earnings | 93.77 Million | 11.35 Million | 13.85 Million | 5.63 Million | 8.82 Million | 8.07 Million |
Accumulated other comprehensive income | 91.47 Million | 88.47 Million | 75.35 Million | 58.37 Million | 52.13 Million | 15 Thousand |
Common Stock Equity | 193.3 Million | 193.43 Million | 181.32 Million | 164.08 Million | 124.94 Million | 90.77 Million |
Capital Lease Obligation | 7.03 Million | 7.18 Million | 4.75 Million | 3.87 Million | 3.44 Million | 669 Thousand |
Total Investments | 10.99 Million | 10.95 Million | 10.35 Million | 2.04 Million | 1.32 Million | 1.09 Million |
Total Debt | 145.07 Million | 114.18 Million | 112.03 Million | 88.31 Million | 32.08 Million | 24.58 Million |
Net Debt | 88.88 Million | 52.5 Million | 14.9 Million | 7.98 Million | -18.22 Million | 2.99 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 414.81 Million | 405.24 Million | 405.24 Million | 374.17 Million | 372.04 Million | 372.04 Million |
Total Current Assets | 200.94 Million | 197.26 Million | 197.26 Million | 182.54 Million | 187.12 Million | 187.12 Million |
Cash And Short Term Investments | 107.25 Million | 56.19 Million | 56.19 Million | 49.55 Million | 61.67 Million | 61.67 Million |
Cash and Cash Equivalents | 63.87 Million | 56.19 Million | 56.19 Million | 49.55 Million | 61.67 Million | 61.67 Million |
Short Term Investments | 43.38 Million | 118 Thousand | 118 Thousand | 48.03 Million | 184 Thousand | 184 Thousand |
Net Receivables | 56.47 Million | 62.57 Million | 62.57 Million | 61.08 Million | 58.76 Million | 58.76 Million |
Inventory | 80.02 Million | 78.29 Million | 78.29 Million | 71.7 Million | 66.5 Million | 66.5 Million |
Other Current Assets | 125 Thousand | 201 Thousand | 201 Thousand | 199 Thousand | 184 Thousand | 184 Thousand |
Total Non-Current Assets | 213.87 Million | 207.98 Million | 207.98 Million | 191.62 Million | 184.91 Million | 184.91 Million |
Net PPE | 47.53 Million | 48.11 Million | 48.11 Million | 43.58 Million | 39.68 Million | 39.68 Million |
Good Will And Intangible Assets | 135.95 Million | 84.69 Million | 131.12 Million | 192.34 Million | 193.29 Million | 193.29 Million |
Good Will | 73.12 Million | 72.59 Million | 72.59 Million | 68.66 Million | 69.94 Million | 69.94 Million |
Intangible Assets | 62.83 Million | 12.09 Million | 58.53 Million | 123.68 Million | 123.35 Million | 123.35 Million |
Long-Term Investments | -32.58 Million | 10.99 Million | 10.99 Million | 10.85 Million | 10.95 Million | 10.95 Million |
Tax Assets | 9.36 Million | 7.28 Million | 7.28 Million | 4.35 Million | 2.44 Million | 2.44 Million |
Other Non Current Assets | 53.59 Million | 56.88 Million | 10.44 Million | -59.51 Million | -61.46 Million | -61.46 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 221.3 Million | 207.98 Million | 207.98 Million | 181.77 Million | 174.86 Million | 174.86 Million |
Total Current Liabilities | 75.1 Million | 74.09 Million | 74.09 Million | 73.33 Million | 119.84 Million | 119.84 Million |
Account Payables | 20.62 Million | 17.59 Million | 17.59 Million | 21.72 Million | 18.11 Million | 18.11 Million |
Tax Payables | 6.05 Million | 2.97 Million | 2.97 Million | 2.37 Million | 859 Thousand | 859 Thousand |
Short Term Debt | 17.46 Million | 16.47 Million | 16.47 Million | 13.25 Million | 65.56 Million | 65.56 Million |
Deferred Revenue | 36.97 Million | 13.27 Million | 13.27 Million | 12.88 Million | 10.99 Million | 10.99 Million |
Other Current Liabilities | 40 Thousand | 26.75 Million | 26.75 Million | 25.47 Million | 25.17 Million | 25.17 Million |
Total Non Current Liabilities | 146.2 Million | 133.88 Million | 133.88 Million | 108.44 Million | 55.01 Million | 55.01 Million |
Long-Term Debt | 136.43 Million | 121.56 Million | 121.56 Million | 96.49 Million | 41.43 Million | 41.43 Million |
Deferred Revenue Non Current | 4.46 Million | 596 Thousand | 596 Thousand | 613 Thousand | 688 Thousand | 688 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.07 Million | 9.86 Million | 9.86 Million | 10.41 Million | 10.31 Million | 10.31 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 193.51 Million | 193.3 Million | 193.3 Million | 188.56 Million | 193.43 Million | 193.43 Million |
Stock Holders Equity | 193.51 Million | 193.3 Million | 193.3 Million | 188.56 Million | 193.43 Million | 193.43 Million |
Common Stock | 22.46 Million | 22.46 Million | 22.46 Million | 22.46 Million | 22.46 Million | 22.46 Million |
Retained Earnings | -120 Thousand | 7.12 Million | 93.77 Million | 496 Thousand | 11.35 Million | 11.35 Million |
Accumulated other comprehensive income | 92.55 Million | 91.47 Million | 91.47 Million | 85.95 Million | 88.47 Million | 88.47 Million |
Common Stock Equity | 193.51 Million | 193.3 Million | 193.3 Million | 188.56 Million | 193.43 Million | 193.43 Million |
Capital Lease Obligation | 11.52 Million | 7.03 Million | 7.03 Million | 7.23 Million | 7.18 Million | 7.18 Million |
Total Investments | 10.79 Million | 10.99 Million | 10.99 Million | 10.85 Million | 10.95 Million | 10.95 Million |
Total Debt | 153.9 Million | 145.07 Million | 145.07 Million | 116.98 Million | 114.18 Million | 114.18 Million |
Net Debt | 90.02 Million | 88.88 Million | 88.88 Million | 67.43 Million | 52.5 Million | 52.5 Million |
377300
7084
PTVE
8367
3553
NTPY