USD 17.23
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.39 Billion | 7.3 Billion | 7.02 Billion | 6.84 Billion | 16.25 Billion | 16.17 Billion |
Total Current Assets | 1.58 Billion | 2.21 Billion | 1.86 Billion | 1.87 Billion | 3.71 Billion | 3.42 Billion |
Cash And Short Term Investments | 164 Million | 531 Million | 197 Million | 458 Million | 1.29 Billion | 783 Million |
Cash and Cash Equivalents | 164 Million | 531 Million | 197 Million | 458 Million | 1.29 Billion | 783 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 461 Million | 494 Million | 522 Million | 430 Million | 1 Billion | 1.13 Billion |
Inventory | 852 Million | 1.06 Billion | 854 Million | 784 Million | 1.31 Billion | 1.41 Billion |
Other Current Assets | 112 Million | 126 Million | 127 Million | 175 Million | 93 Million | 82 Million |
Total Non-Current Assets | 4.8 Billion | 5.08 Billion | 5.15 Billion | 4.97 Billion | 12.54 Billion | 12.75 Billion |
Net PPE | 1.77 Billion | 2.03 Billion | 2.06 Billion | 1.94 Billion | 3.27 Billion | 3.02 Billion |
Good Will And Intangible Assets | 2.81 Billion | 2.87 Billion | 2.93 Billion | 2.85 Billion | 8.56 Billion | 9.22 Billion |
Good Will | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.76 Billion | 4.86 Billion | 5.25 Billion |
Intangible Assets | 1 Billion | 1.06 Billion | 1.12 Billion | 1.09 Billion | 3.69 Billion | 3.97 Billion |
Long-Term Investments | 6 Million | 1 Million | - | - | 24 Million | 24 Million |
Tax Assets | - | 319 Million | 7 Million | 7 Million | 27 Million | 28 Million |
Other Non Current Assets | 207 Million | -147 Million | 149 Million | 166 Million | 653 Million | 455 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.04 Billion | 5.75 Billion | 5.73 Billion | 5.76 Billion | 14.28 Billion | 14.55 Billion |
Total Current Liabilities | 796 Million | 914 Million | 819 Million | 739 Million | 4.9 Billion | 1.88 Billion |
Account Payables | 300 Million | 388 Million | 364 Million | 313 Million | 975 Million | 1.16 Billion |
Tax Payables | 11 Million | 6 Million | 8 Million | 10 Million | 30 Million | 27 Million |
Short Term Debt | 86 Million | 96 Million | 91 Million | 72 Million | 3.66 Billion | 455 Million |
Deferred Revenue | 11 Million | - | 333 Million | 342 Million | 259 Million | 248 Million |
Other Current Liabilities | 399 Million | 430 Million | 31 Million | 12 Million | 5 Million | 18 Million |
Total Non Current Liabilities | 4.25 Billion | 4.83 Billion | 4.91 Billion | 5.03 Billion | 9.37 Billion | 12.66 Billion |
Long-Term Debt | 3.57 Billion | 4.31 Billion | 4.44 Billion | 4.18 Billion | 7.34 Billion | 10.58 Billion |
Deferred Revenue Non Current | 217 Million | - | 79 Million | 519 Million | 817 Million | 968 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 218 Million | 206 Million | 140 Million | 136 Million | 183 Million | 198 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.34 Billion | 1.55 Billion | 1.28 Billion | 1.07 Billion | 1.97 Billion | 1.62 Billion |
Stock Holders Equity | 1.34 Billion | 1.54 Billion | 1.28 Billion | 1.07 Billion | 1.97 Billion | 1.61 Billion |
Common Stock | - | - | - | - | 1.66 Billion | 1.66 Billion |
Retained Earnings | 706 Million | 1 Billion | 758 Million | 806 Million | 1.54 Billion | 1.68 Billion |
Accumulated other comprehensive income | -37 Million | -102 Million | -99 Million | -349 Million | -1.23 Billion | -1.73 Billion |
Common Stock Equity | 1.34 Billion | 1.54 Billion | 1.28 Billion | 1.07 Billion | 1.97 Billion | 1.61 Billion |
Capital Lease Obligation | 217 Million | 274 Million | 290 Million | 274 Million | 376 Million | 17 Million |
Total Investments | 6 Million | 1 Million | - | - | 24 Million | 24 Million |
Total Debt | 3.87 Billion | 4.41 Billion | 4.54 Billion | 4.25 Billion | 11.01 Billion | 11.03 Billion |
Net Debt | 3.71 Billion | 3.87 Billion | 4.34 Billion | 3.79 Billion | 9.72 Billion | 10.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.36 Billion | 6.38 Billion | 6.39 Billion | 6.39 Billion | 6.44 Billion | 6.63 Billion |
Total Current Assets | 1.61 Billion | 1.6 Billion | 1.58 Billion | 1.58 Billion | 1.7 Billion | 1.84 Billion |
Cash And Short Term Investments | 95 Million | 71 Million | 164 Million | 164 Million | 233 Million | 302 Million |
Cash and Cash Equivalents | 95 Million | 71 Million | 164 Million | 164 Million | 233 Million | 302 Million |
Short Term Investments | 9 Million | 8 Million | - | - | 12 Million | 11 Million |
Net Receivables | 523 Million | 510 Million | 461 Million | 461 Million | 508 Million | 506 Million |
Inventory | 881 Million | 911 Million | 852 Million | 852 Million | 846 Million | 927 Million |
Other Current Assets | 116 Million | 111 Million | 112 Million | 112 Million | 109 Million | 114 Million |
Total Non-Current Assets | 4.74 Billion | 4.78 Billion | 4.8 Billion | 4.8 Billion | 4.74 Billion | 4.78 Billion |
Net PPE | 1.74 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.74 Billion | 1.75 Billion |
Good Will And Intangible Assets | 2.78 Billion | 2.8 Billion | 2.81 Billion | 2.81 Billion | 2.83 Billion | 2.84 Billion |
Good Will | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
Intangible Assets | 974 Million | 989 Million | 1 Billion | 1 Billion | 1.01 Billion | 1.03 Billion |
Long-Term Investments | 9 Million | 8 Million | 6 Million | 6 Million | -255 Million | -255 Million |
Tax Assets | 226 Million | 235 Million | 244 Million | - | 255 Million | 255 Million |
Other Non Current Assets | -22 Million | -34 Million | -37 Million | 207 Million | 164 Million | 176 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.02 Billion | 5.03 Billion | 5.04 Billion | 5.04 Billion | 5.14 Billion | 5.34 Billion |
Total Current Liabilities | 793 Million | 792 Million | 796 Million | 796 Million | 872 Million | 845 Million |
Account Payables | 367 Million | 334 Million | 300 Million | 300 Million | 329 Million | 352 Million |
Tax Payables | 12 Million | 23 Million | 11 Million | 11 Million | 5 Million | 3 Million |
Short Term Debt | 93 Million | 91 Million | 86 Million | 86 Million | 81 Million | 80 Million |
Deferred Revenue | 12 Million | 23 Million | 11 Million | 11 Million | 5 Million | 3 Million |
Other Current Liabilities | 321 Million | 344 Million | 399 Million | 399 Million | 457 Million | 410 Million |
Total Non Current Liabilities | 4.23 Billion | 4.24 Billion | 4.25 Billion | 4.25 Billion | 4.27 Billion | 4.5 Billion |
Long-Term Debt | 3.57 Billion | 3.56 Billion | 3.57 Billion | 3.57 Billion | 3.81 Billion | 4.04 Billion |
Deferred Revenue Non Current | 223 Million | 232 Million | 217 Million | 217 Million | 59 Million | 59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212 Million | 211 Million | 218 Million | 218 Million | 138 Million | 144 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.33 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion | 1.28 Billion |
Stock Holders Equity | 1.33 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion | 1.28 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 697 Million | 697 Million | 706 Million | 706 Million | 704 Million | 693 Million |
Accumulated other comprehensive income | -50 Million | -32 Million | -37 Million | -37 Million | -73 Million | -71 Million |
Common Stock Equity | 1.33 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion | 1.28 Billion |
Capital Lease Obligation | 223 Million | 232 Million | 217 Million | 217 Million | 288 Million | 282 Million |
Total Investments | 9 Million | 8 Million | 6 Million | 6 Million | -255 Million | -255 Million |
Total Debt | 3.88 Billion | 3.89 Billion | 3.87 Billion | 3.87 Billion | 3.89 Billion | 4.12 Billion |
Net Debt | 3.79 Billion | 3.82 Billion | 3.71 Billion | 3.71 Billion | 3.66 Billion | 3.82 Billion |
SKHSY
TAH
4137
LBIRD
377300
7084