HKD 0.13
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.18 Million | 205.31 Million | 114.42 Million | 124.32 Million | 122.55 Million | 109.95 Million |
Cost of Revenue | 303.92 Million | 211.11 Million | 110.6 Million | 120.49 Million | 118.26 Million | 103.61 Million |
Gross Profit | 5.25 Million | -5.8 Million | 3.82 Million | 3.82 Million | 4.28 Million | 6.34 Million |
Operating Expenses | 3.84 Million | 2.67 Million | 2.33 Million | 72.31 Thousand | 3.22 Million | 3.03 Million |
Selling, General and Administrative Expenses | 3.84 Million | 3.16 Million | 3.56 Million | 3.51 Million | 3.26 Million | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -496.77 Thousand | -1.22 Million | -3.44 Million | -31.38 Thousand | 154.58 Thousand |
Cost and Expenses | 307.77 Million | 213.78 Million | 112.94 Million | 120.57 Million | 121.49 Million | 106.64 Million |
Operating Income | 1.4 Million | -8.29 Million | 1.88 Million | 4.03 Million | 1.13 Million | 3.3 Million |
Interest Expense | 652.66 Thousand | 422.55 Thousand | 354.09 Thousand | 544.12 Thousand | 601.28 Thousand | 225.92 Thousand |
Income Tax Expense | 194.13 Thousand | 77.35 Thousand | 643.71 Thousand | 542.28 Thousand | 481.66 Thousand | 503.78 Thousand |
Earnings before Tax | 1.98 Million | -8.71 Million | 1.54 Million | 3.32 Million | 536.24 Thousand | 3.64 Million |
Net Income | 1.79 Million | -8.79 Million | 905.85 Thousand | 2.77 Million | 54.58 Thousand | 3.14 Million |
Earnings Per Share Basic | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 800.24 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.02 | -0.03 | 0.03 | 0.03 | 0.03 | 0.06 |
EBIT Margin | 0.01 | -0.03 | 0.04 | 0.05 | 0.03 | 0.05 |
Profit Margin | 0.01 | -0.04 | 0.01 | 0.02 | 0.00 | 0.03 |
EBITDA | 3.79 Million | -5.72 Million | 4.3 Million | 6.72 Million | 3.65 Million | 4.63 Million |
Earnings Before Tax Margin | 0.00 | -0.04 | 0.02 | 0.03 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.45 Million | 50.45 Million | 82.96 Million | 309.18 Million | 82.96 Million | 71.62 Million |
Cost of Revenue | 47.42 Million | 47.42 Million | 83.04 Million | 303.92 Million | 83.04 Million | 68.91 Million |
Gross Profit | 3.02 Million | 3.02 Million | -83.3 Thousand | 5.25 Million | -83.3 Thousand | 2.7 Million |
Operating Expenses | 760.28 Thousand | 760.28 Thousand | 1.18 Million | 3.81 Million | 1.08 Million | 643.86 Thousand |
Selling, General and Administrative Expenses | 760.28 Thousand | 760.28 Thousand | 1.18 Million | - | 1.18 Million | 733.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 457.92 Thousand | - | - |
Cost and Expenses | 48.18 Million | 48.18 Million | 84.23 Million | 307.73 Million | 84.13 Million | 69.56 Million |
Operating Income | 2.26 Million | 2.26 Million | -1.27 Million | 1.4 Million | -1.27 Million | 1.97 Million |
Interest Expense | - | - | - | 652.66 Thousand | - | 1.98 Million |
Income Tax Expense | 178.28 Thousand | 178.28 Thousand | 56.63 Thousand | 194.13 Thousand | 56.63 Thousand | 40.43 Thousand |
Earnings before Tax | 2.69 Million | 2.69 Million | -996.29 Thousand | 1.98 Million | -996.29 Thousand | 1.98 Million |
Net Income | 2.51 Million | 2.51 Million | -1.05 Million | 1.79 Million | -1.05 Million | 1.94 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 800.09 Million | 800.09 Million | 800.09 Million | 800.24 Million | 800.09 Million | 800.16 Million |
Weighted Average Shares Outstanding (Diluted) | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Gross Margin | 0.06 | 0.06 | -0.00 | 0.02 | -0.00 | 0.04 |
EBIT Margin | 0.06 | 0.06 | -0.01 | - | -0.01 | 0.04 |
Profit Margin | 0.05 | 0.05 | -0.01 | 0.01 | -0.01 | 0.03 |
EBITDA | 2.82 Million | 2.82 Million | -674.59 Thousand | - | -674.59 Thousand | 2.57 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | -0.02 | 0.00 | -0.02 | 0.03 |
8367
3553
NTPY
009160
PBBK
SATOF