SIMPAC Inc. (009160.KS)
KRW 3810.0
(-0.13%)
KRW 3810.0
(-0.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 609.44 Billion | 672.22 Billion | 613.01 Billion | 365.86 Billion | 430.08 Billion | 306.15 Billion |
| Cost of Revenue | 549.88 Billion | 496.58 Billion | 453.57 Billion | 328.18 Billion | 385.3 Billion | 271.99 Billion |
| Gross Profit | 59.56 Billion | 175.64 Billion | 159.43 Billion | 37.67 Billion | 44.78 Billion | 34.15 Billion |
| Operating Expenses | 42.06 Billion | 56.25 Billion | 53.03 Billion | 29.89 Billion | 33.63 Billion | 23.96 Billion |
| Selling, General and Administrative Expenses | 19.95 Billion | 29.1 Billion | 25.76 Billion | 13.16 Billion | 14.55 Billion | 10.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.95 Billion | 27.15 Billion | 27.26 Billion | 16.72 Billion | 19.08 Billion | 61.22 Billion |
| Cost and Expenses | 591.94 Billion | 552.84 Billion | 506.61 Billion | 358.07 Billion | 418.94 Billion | 295.96 Billion |
| Operating Income | 17.5 Billion | 118.94 Billion | 106.4 Billion | 1.44 Billion | 16.54 Billion | 10.19 Billion |
| Interest Expense | 13.35 Billion | 5.76 Billion | 3.56 Billion | 2.95 Billion | 3.21 Billion | 2.5 Billion |
| Income Tax Expense | 48.41 Million | 19.48 Billion | 24.82 Billion | 8.72 Billion | 3.58 Billion | 2.31 Billion |
| Earnings before Tax | -6.41 Billion | 95.61 Billion | 115.66 Billion | 42.86 Billion | 13.07 Billion | 71.51 Billion |
| Net Income | -6.46 Billion | 76.13 Billion | 90.83 Billion | 34.13 Billion | 9.48 Billion | 69.19 Billion |
| Earnings Per Share Basic | -119.11 | 1380.85 | 1620.57 | 586.23 | 156.71 | 1678.14 |
| Earnings Per Share Diluted | -119.11 | 1380.85 | 1620.57 | 586.23 | 156.71 | 1678.00 |
| Weighted Average Shares Outstanding | 54.26 Million | 55.13 Million | 56.04 Million | 58.23 Million | 60.54 Million | 41.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.26 Million | 55.13 Million | 56.04 Million | 58.23 Million | 60.54 Million | 41.23 Million |
| Gross Margin | 0.10 | 0.26 | 0.26 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.05 | 0.21 | 0.22 | 0.04 | 0.07 | 0.27 |
| Profit Margin | -0.01 | 0.11 | 0.15 | 0.09 | 0.02 | 0.23 |
| EBITDA | 29.32 Billion | 128.96 Billion | 118.59 Billion | 20.43 Billion | 24.64 Billion | 19.88 Billion |
| Earnings Before Tax Margin | 0.03 | 0.18 | 0.17 | 0.00 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 213.23 Billion | 136.1 Billion | 172.33 Billion | 609.44 Billion | 147.15 Billion | 167.76 Billion |
| Cost of Revenue | 183.86 Billion | 127.62 Billion | 163.86 Billion | 549.88 Billion | 131.27 Billion | 150.79 Billion |
| Gross Profit | 29.37 Billion | 8.47 Billion | 8.47 Billion | 59.56 Billion | 15.87 Billion | 16.96 Billion |
| Operating Expenses | 9.56 Billion | 12.39 Billion | 9.88 Billion | 42.06 Billion | -12.48 Billion | -10.42 Billion |
| Selling, General and Administrative Expenses | 9.56 Billion | 10.9 Billion | 9.76 Billion | - | 12.48 Billion | 10.42 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.95 Billion | -1.49 Billion | -119.5 Million | -641.23 Million | -24.96 Billion | -20.84 Billion |
| Cost and Expenses | 193.42 Billion | 140.02 Billion | 173.75 Billion | 591.94 Billion | 131.27 Billion | 150.79 Billion |
| Operating Income | 19.81 Billion | -3.92 Billion | -1.41 Billion | 17.5 Billion | 3.39 Billion | 6.53 Billion |
| Interest Expense | 2.46 Billion | 3.7 Billion | 4.17 Billion | 13.35 Billion | 3.22 Billion | 3.02 Billion |
| Income Tax Expense | 3.04 Billion | 997.68 Million | 851.36 Million | 48.41 Million | -199.21 Million | -2.32 Billion |
| Earnings before Tax | 19.11 Billion | -4.79 Billion | -13.45 Billion | -7.95 Billion | -487.79 Million | -530.47 Million |
| Net Income | 16.43 Billion | -5.79 Billion | -14.22 Billion | -6.46 Billion | -288.58 Million | 1.79 Billion |
| Earnings Per Share Basic | 302.81 | -106.83 | -262.00 | - | -5.32 | 33.08 |
| Earnings Per Share Diluted | 302.81 | -106.83 | -262.00 | - | -5.32 | 33.08 |
| Weighted Average Shares Outstanding | 54.26 Million | 54.26 Million | 54.29 Million | 54.26 Million | 54.26 Million | 54.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.26 Million | 54.26 Million | 54.29 Million | 54.26 Million | 54.26 Million | 54.26 Million |
| Gross Margin | 0.14 | 0.06 | 0.05 | 0.10 | 0.11 | 0.10 |
| EBIT Margin | 0.11 | -0.01 | 0.01 | - | 0.11 | 0.10 |
| Profit Margin | 0.08 | -0.04 | -0.08 | -0.01 | -0.00 | 0.01 |
| EBITDA | 22.78 Billion | -1.01 Billion | 2.07 Billion | - | 15.87 Billion | 16.96 Billion |
| Earnings Before Tax Margin | 0.09 | -0.03 | -0.01 | 0.03 | 0.02 | 0.04 |
PBBK
SATOF
1552
DHBK
4186
INVEST