JPY 242.0
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.48 Billion | 31.97 Billion | 32 Billion | 31.04 Billion | 32.9 Billion | 33.15 Billion |
Cost of Revenue | 3.37 Billion | - | - | - | - | - |
Gross Profit | 32.11 Billion | 31.97 Billion | 32 Billion | 31.04 Billion | 32.9 Billion | 33.15 Billion |
Operating Expenses | 35.48 Billion | 26.4 Billion | 25.83 Billion | 27.39 Billion | 29.58 Billion | 29.96 Billion |
Selling, General and Administrative Expenses | 22.8 Billion | 23.14 Billion | 23.9 Billion | 25.15 Billion | 25.78 Billion | 26.66 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.68 Billion | -14.83 Billion | 1.93 Billion | 2.23 Billion | 3.8 Billion | 3.3 Billion |
Cost and Expenses | 36.92 Billion | 30.11 Billion | 29.57 Billion | 30.83 Billion | 31.39 Billion | 33.31 Billion |
Operating Income | 2.1 Billion | 92 Million | 2.4 Billion | 96 Million | 597 Million | -389 Million |
Interest Expense | 777 Million | 820 Million | 464 Million | 634 Million | 732 Million | 920 Million |
Income Tax Expense | 302 Million | -281 Million | 336 Million | 423 Million | 1.4 Billion | 704 Million |
Earnings before Tax | 2.49 Billion | 1.81 Billion | 4.57 Billion | 2.18 Billion | 2.62 Billion | 1.78 Billion |
Net Income | 2.19 Billion | 2.09 Billion | 4.23 Billion | 1.76 Billion | 1.22 Billion | 1.08 Billion |
Earnings Per Share Basic | 26.74 | 25.35 | 51.30 | 21.33 | 14.77 | 13.12 |
Earnings Per Share Diluted | 9.49 | 8.07 | 15.21 | 6.29 | 4.58 | 13.12 |
Weighted Average Shares Outstanding | 82.34 Million | 82.49 Million | 82.51 Million | 82.53 Million | 82.53 Million | 82.53 Million |
Weighted Average Shares Outstanding (Diluted) | 232.05 Million | 82.49 Million | 82.51 Million | 82.53 Million | 82.53 Million | 82.53 Million |
Gross Margin | 0.90 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | 0.07 | 0.14 | 0.07 | 0.08 | 0.05 |
Profit Margin | 0.06 | 0.07 | 0.13 | 0.06 | 0.04 | 0.03 |
EBITDA | 4.63 Billion | - | 6.73 Billion | - | - | - |
Earnings Before Tax Margin | 0.06 | 0.00 | 0.08 | 0.00 | 0.02 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.64 Billion | 10.02 Billion | 39.03 Billion | 8.12 Billion | 9.55 Billion | 8.37 Billion |
Cost of Revenue | 549 Million | 755 Million | 3.37 Billion | - | - | - |
Gross Profit | 9.09 Billion | 9.26 Billion | 35.65 Billion | 8.12 Billion | 9.55 Billion | 8.37 Billion |
Operating Expenses | 5.58 Billion | 6.67 Billion | 17.97 Billion | 7.15 Billion | 8.58 Billion | 7.23 Billion |
Selling, General and Administrative Expenses | 5.58 Billion | 5.65 Billion | - | 5.68 Billion | 5.72 Billion | 5.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.93 Billion | -6.67 Billion | -17.97 Billion | -7.99 Billion | -8.06 Billion | -7.28 Billion |
Cost and Expenses | 5.58 Billion | 10.73 Billion | 36.92 Billion | 7.15 Billion | 8.58 Billion | 7.86 Billion |
Operating Income | 4.05 Billion | -623 Million | 2.45 Billion | 957 Million | 968 Million | 1.19 Billion |
Interest Expense | - | 136 Million | 777 Million | 148 Million | 202 Million | 291 Million |
Income Tax Expense | 328 Million | -130 Million | 302 Million | 199 Million | 59 Million | 174 Million |
Earnings before Tax | 1.71 Billion | -623 Million | 2.49 Billion | 958 Million | 967 Million | 1.19 Billion |
Net Income | 1.38 Billion | -493 Million | 2.19 Billion | 758 Million | 909 Million | 1.02 Billion |
Earnings Per Share Basic | 16.81 | -5.99 | - | 9.21 | 11.04 | 12.39 |
Earnings Per Share Diluted | 6.93 | -5.99 | - | 3.62 | 3.72 | 4.06 |
Weighted Average Shares Outstanding | 199.71 Million | 82.31 Million | 82.34 Million | 82.31 Million | 82.3 Million | 82.41 Million |
Weighted Average Shares Outstanding (Diluted) | 199.71 Million | 82.31 Million | 232.05 Million | 209.51 Million | 244.2 Million | 82.41 Million |
Gross Margin | 0.94 | 0.92 | 0.91 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | 0.03 | - | 0.12 | 0.10 | 0.14 |
Profit Margin | 0.14 | -0.05 | 0.06 | 0.09 | 0.10 | 0.12 |
EBITDA | 518 Million | 260 Million | - | 957 Million | 968 Million | 1.19 Billion |
Earnings Before Tax Margin | 0.42 | -0.06 | 0.06 | 0.12 | 0.10 | 0.14 |
NTPIF
688621
RDEMF
SODE
RCAN
MGLLF